AAH Hop Nhat Joint Stock Company

Công ty Cổ phần Hợp Nhất

ANNUAL QUARTERLY
SOURCE KBS VCI 13-yr history · 2013–2025
2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
ANALYST CONSENSUS

Aggregates use stored analyst metadata from configured sources (e.g. fireant.vn); coverage is not comprehensive for all listed names. Each row includes source and URL.

OPINIONS (730D)
0
WITH TARGET
0
MEAN TARGET
MEDIAN TARGET
TARGET RANGE
REPORTS IN WINDOW
Date Firm Rating Target Vs Mean Source
No analyst rows stored yet for this ticker. Run ingestion or try again later.

JSON: /api/analyst/AAH

📊 Analyst Consensus

No analyst coverage data available for AAH in the last 730 days.

Balance Sheet Bảng Cân Đối Kế Toán — 30 items, 6 years · values in tỷ đồng
Line Item 2025 2024 2023 2022 2021 2020
CURRENT ASSETS (Bn. VND) 427.5 418.4 419.0 498.3 576.2 592.4
Cash and cash equivalents (Bn. VND) 7.3 8.7 30.7 3.3 1.0 1.1
Short-term investments (Bn. VND) 0 0 0 0 40.9 43.4
Accounts receivable (Bn. VND) 404.8 386.2 259.2 401.2 185.2 111.6
Net Inventories 14.9 22.2 129.1 93.8 341.5 436.2
Other current assets 0.51 1.3 0 0 7.6 0
LONG-TERM ASSETS (Bn. VND) 1,022.9 1,036.8 905.0 799.2 707.3 618.7
Fixed assets (Bn. VND) 709.1 769.9 574.1 653.8 534.6 445.3
Long-term investments (Bn. VND) 161.3 161.3 85.8 0 2.5 2.5
Other non-current assets 94.8 100.1 87.5 66.5 48.5 48.0
TOTAL ASSETS (Bn. VND) 1,450.4 1,455.2 1,324.1 1,297.5 1,283.5 1,211.0
LIABILITIES (Bn. VND) 261.5 264.0 144.8 129.9 217.7 949.3
Current liabilities (Bn. VND) 260.8 263.0 143.5 128.1 215.5 948.8
Long-term liabilities (Bn. VND) 0.71 0.95 1.4 1.8 2.2 0.49
OWNER'S EQUITY(Bn.VND) 1,188.9 1,191.2 1,179.2 1,167.6 1,065.7 261.8
Capital and reserves (Bn. VND) 1,188.9 1,191.2 1,179.2 1,167.6 1,065.7 261.8
Undistributed earnings (Bn. VND) 9.9 12.2 0.23 -11.4 -113.3 -96.2
TOTAL RESOURCES (Bn. VND) 1,450.4 1,455.2 1,324.1 1,297.5 1,283.5 1,211.0
Prepayments to suppliers (Bn. VND) 155.1 114.9 131.7 239.9 66.1 120.5
Short-term loans receivables (Bn. VND) 0 10.9 29.5 0 0 0
Inventories, Net (Bn. VND) 14.9 22.2 129.1 93.8 341.5 436.2
Common shares (Bn. VND) 1,179.0 1,179.0 1,179.0 1,179.0 1,179.0 358.0
Paid-in capital (Bn. VND) 1,179.0 1,179.0 1,179.0 1,179.0 1,179.0 358.0
Long-term borrowings (Bn. VND) 0 0.24 0.72 1.2 1.7 0
Advances from customers (Bn. VND) 0.92 0.08 9.1 0.24 0.17 1.6
Short-term borrowings (Bn. VND) 92.0 80.5 55.5 52.3 101.8 648.5
Long-term prepayments (Bn. VND) 94.8 100.1 87.5 66.5 48.5 48.0
Other long-term assets (Bn. VND) 0 0 85.8 0 0 0
Other long-term receivables (Bn. VND) 0 0.06 0.06 0 0 0
Long-term trade receivables (Bn. VND) 0 0.06 72.6 78.9 84.0 0
Income Statement Báo Cáo Kết Quả Kinh Doanh — 22 items, 6 years · values in tỷ đồng
Line Item 2025 2024 2023 2022 2021 2020
Revenue YoY (%) -0 0 -0 0 0 0
Revenue (Bn. VND) 844.3 1,172.5 232.4 591.9 452.4 448.8
Attribute to parent company (Bn. VND) -2.3 11.9 11.6 101.9 -17.0 -53.2
Attribute to parent company YoY (%) -0 0 -0 0 0 0
Financial Income 3.6 7.7 7.3 0.63 1.5 2.2
Interest Expenses -6.4 -2.7 -2.5 -3.5 -24.3 -6.1
Sales 844.3 1,172.5 232.4 591.9 452.4 448.8
Sales deductions -0.07 -0.38 0 0 0 0
Net Sales 844.3 1,172.1 232.4 591.9 452.4 448.8
Cost of Sales -815.8 -1,117.3 -194.5 -440.3 -418.2 -416.6
Gross Profit 28.5 54.8 37.8 151.6 34.2 32.2
Financial Expenses -6.4 -2.7 -2.5 -3.5 -24.3 -6.1
Selling Expenses -3.0 -5.1 -5.8 -9.5 -4.0 -3.3
General & Admin Expenses -11.1 -14.2 -20.0 -23.5 -20.7 -64.2
Operating Profit/Loss 11.7 40.5 16.8 115.7 -13.2 -39.2
Other income 1.9 6.7 0.98 3.2 2.5 0.64
Other Income/Expenses -13.7 -26.1 -2.6 -8.7 -6.3 -14.6
Net other income/expenses -11.8 -19.4 -1.6 -5.5 -3.8 -13.9
Profit before tax -0.11 21.1 15.2 110.2 -17.0 -53.2
Business income tax - current -2.2 -9.1 -3.6 -8.4 0 0
Net Profit For the Year -2.3 11.9 11.6 101.9 -17.0 -53.2
Attributable to parent company -2.3 11.9 11.6 101.9 -17.0 -53.2
Cash Flow Statement Báo Cáo Lưu Chuyển Tiền Tệ — 30 items, 6 years · values in tỷ đồng
Line Item 2025 2024 2023 2022 2021 2020
Net Profit/Loss before tax 0 21.1 15.2 110.2 -17.0 -53.2
Depreciation and Amortisation 0 61.8 75.4 65.1 60.6 53.9
Provision for credit losses 0 0.03 0 2.9 4.0 49.6
Unrealized foreign exchange gain/loss 0 -138 -29 -71 0 0
Profit/Loss from investing activities 0 -9.1 -7.6 -0.63 -2.2 -0.46
Interest Expense 0 2.7 2.5 3.5 24.3 6.1
Operating profit before changes in working capital 0 76.5 85.4 181.1 69.6 56.1
Increase/Decrease in receivables 0 -77.6 183.9 -206.3 -168.8 497.6
Increase/Decrease in inventories 0 106.9 -35.3 200.0 68.0 52.9
Increase/Decrease in payables 0 13.5 -61.4 -62.1 38.2 -99.8
Increase/Decrease in prepaid expenses 0 -12.8 -21.0 -51.8 -31.8 -44.9
Interest paid 0 -2.7 -2.5 -3.6 -128.7 -6.1
Business Income Tax paid 0 -11.9 0 0 0 -1.4
Net cash inflows/outflows from operating activities -16.0 91.9 149.1 57.2 -153.5 454.3
Purchase of fixed assets 0 -94.2 -10.9 -49.2 -0.62 -11.3
Proceeds from disposal of fixed assets 0 0 0.65 0 3.7 8.0
Loans granted, purchases of debt instruments (Bn. VND) -126.8 -55.6 -197.5 -2.5 -1.3 -5.6
Collection of loans, proceeds from sales of debts instruments (Bn. VND) 130.2 74.2 168.0 46.5 3.9 0
Investment in other entities 0 -75.5 -85.8 0 0 0
Gain on Dividend 0 12.6 1.2 0.16 1.5 2.2
Net Cash Flows from Investing Activities 3.4 -138.4 -124.4 -5.0 7.1 -6.7
Increase in charter captial 0 0 0 0 694.4 126.6
Proceeds from borrowings 192.1 152.8 107.0 159.9 615.3 720.8
Repayment of borrowings -180.5 -127.7 -103.9 -209.3 -1,162.5 -1,297.1
Finance lease principal payments -0.44 -0.52 -0.44 -0.48 -0.84 0
Cash flows from financial activities 11.2 24.6 2.7 -49.9 146.3 -449.7
Net increase/decrease in cash and cash equivalents -1.4 -22.0 27.4 2.3 -0.11 -2.1
Cash and cash equivalents 8.7 30.7 3.3 1.0 1.1 3.2
Foreign exchange differences Adjustment 0 138 29 71 0 0
Cash and Cash Equivalents at the end of period 7.3 8.7 30.7 3.3 1.0 1.1
No data available for AAH in 2018. The ticker may not be listed or data may not be published yet.