Total Assets
2,516 bn VND
2021–2025
Revenue
2,215 bn VND
2021–2025
Net Profit
21 bn VND
2021–2025
Equity
787 bn VND
2021–2025
YOY GROWTH 2023 vs 2022
+17.3%
Assets Growth (%)
+2.8%
Equity Growth (%)
+0.1%
Revenue Growth (%)
+0.1%
Net Revenue Growth (%)
+1.7%
Net Profit Growth (%)
D
27/100
FINANCIAL HEALTH
profitability: 5/25
leverage: 5/25
margin: 5/25
growth: 12/25
ANALYST CONSENSUS
Aggregates use stored analyst metadata from configured sources (e.g. fireant.vn); coverage is not comprehensive for all listed names. Each row includes source and URL.
OPINIONS (730D)
0
WITH TARGET
0
MEAN TARGET
—
MEDIAN TARGET
—
TARGET RANGE
—
REPORTS IN WINDOW
| Date | Firm | Rating | Target | Vs Mean | Source |
|---|---|---|---|---|---|
| No analyst rows stored yet for this ticker. Run ingestion or try again later. | |||||
JSON: /api/analyst/AME
KEY RATIOS (2023)
2.69
ROE (%)
Net Profit After Tax / Owner's Equity × 100
0.84
ROA (%)
Net Profit After Tax / Total Assets × 100
5.22
Gross Margin (%)
Gross Profit / Revenue × 100
0.96
Net Margin (%)
Net Profit After Tax / Revenue × 100
2.2
Debt/Equity
Total Liabilities / Owner's Equity
3.2
Equity Multiplier
Total Assets / Owner's Equity
DUPONT ANALYSIS
0.96
DuPont: Net Margin (%)
0.88
DuPont: Asset Turnover
3.2
DuPont: Eq. Multiplier
2.69
DuPont: ROE (%)
ROE = Net Margin × Asset Turnover × Equity Multiplier
📊 Analyst Consensus
No analyst coverage data available for AME in the last 730 days.
Balance Sheet Bảng Cân Đối Kế Toán — 34 items, 13 years · values in tỷ đồng
| Line Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CURRENT ASSETS (Bn. VND) | 3,711.3 | 3,065.1 | 2,439.7 | 2,065.3 | 1,589.8 | 1,994.9 | 1,029.7 | 580.2 | 445.5 | 340.6 | 227.6 | 248.1 | 193.7 |
| Cash and cash equivalents (Bn. VND) | 21.0 | 22.9 | 8.7 | 35.0 | 25.4 | 12.7 | 7.9 | 12.7 | 22.1 | 3.3 | 3.6 | 4.8 | 1.3 |
| Short-term investments (Bn. VND) | 164.5 | 300.6 | 12.6 | 0 | 0 | 0 | 0 | 0 | 0 | 48.2 | 0 | 0 | 0 |
| Accounts receivable (Bn. VND) | 2,680.5 | 1,921.7 | 1,747.8 | 1,115.5 | 985.4 | 1,217.4 | 714.4 | 516.8 | 322.8 | 176.1 | 138.9 | 166.6 | 133.4 |
| Net Inventories | 838.2 | 806.3 | 668.6 | 879.9 | 563.9 | 719.8 | 291.7 | 50.4 | 97.8 | 111.3 | 82.1 | 72.1 | 53.5 |
| Other current assets | 7.0 | 13.5 | 2.1 | 34.9 | 15.1 | 45.1 | 15.6 | 0.21 | 2.8 | 1.7 | 3.0 | 4.7 | 5.4 |
| LONG-TERM ASSETS (Bn. VND) | 176.1 | 109.6 | 76.4 | 79.9 | 1,313.4 | 78.1 | 80.7 | 96.4 | 85.4 | 106.8 | 153.9 | 116.4 | 84.8 |
| Fixed assets (Bn. VND) | 91.4 | 46.4 | 15.8 | 16.7 | 12.6 | 8.6 | 10.9 | 24.5 | 9.1 | 9.7 | 3.1 | 3.9 | 5.6 |
| Long-term investments (Bn. VND) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.7 | 68.7 | 30.0 | 26.1 |
| Other non-current assets | 84.7 | 63.2 | 60.6 | 63.3 | 66.6 | 69.5 | 69.8 | 71.9 | 76.3 | 76.4 | 81.4 | 82.4 | 53.1 |
| TOTAL ASSETS (Bn. VND) | 3,887.3 | 3,174.7 | 2,516.0 | 2,145.3 | 2,903.3 | 2,073.1 | 1,110.4 | 676.6 | 530.9 | 447.3 | 381.5 | 364.5 | 278.5 |
| LIABILITIES (Bn. VND) | 2,974.9 | 2,303.8 | 1,729.1 | 1,379.6 | 2,558.2 | 1,746.9 | 806.0 | 509.5 | 382.5 | 311.0 | 247.4 | 231.7 | 146.7 |
| Current liabilities (Bn. VND) | 2,974.5 | 2,303.4 | 1,729.1 | 1,379.6 | 1,270.7 | 1,741.4 | 799.5 | 501.3 | 376.0 | 303.1 | 243.3 | 227.8 | 136.3 |
| Long-term liabilities (Bn. VND) | 0.41 | 0.41 | 0 | 0 | 1,287.5 | 5.5 | 6.5 | 8.2 | 6.5 | 7.9 | 4.1 | 3.9 | 10.4 |
| OWNER'S EQUITY(Bn.VND) | 912.4 | 870.9 | 786.9 | 765.7 | 345.0 | 326.2 | 304.3 | 167.1 | 148.4 | 136.3 | 134.1 | 132.8 | 131.8 |
| Capital and reserves (Bn. VND) | 912.4 | 870.9 | 786.9 | 765.7 | 345.0 | 326.2 | 304.3 | 167.1 | 148.4 | 136.3 | 134.1 | 132.8 | 131.8 |
| Undistributed earnings (Bn. VND) | 197.3 | 157.0 | 134.3 | 113.1 | 92.2 | 73.3 | 51.5 | 46.2 | 27.5 | 15.5 | 13.2 | 11.9 | 10.9 |
| MINORITY INTERESTS | 62.4 | 61.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| TOTAL RESOURCES (Bn. VND) | 3,887.3 | 3,174.7 | 2,516.0 | 2,145.3 | 2,903.3 | 2,073.1 | 1,110.4 | 676.6 | 530.9 | 447.3 | 381.5 | 364.5 | 278.5 |
| Prepayments to suppliers (Bn. VND) | 871.5 | 601.7 | 348.4 | 681.9 | 75.7 | 632.0 | 292.6 | 218.9 | 165.2 | 56.1 | 11.9 | 61.6 | 38.2 |
| Short-term loans receivables (Bn. VND) | 17.1 | 40.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventories, Net (Bn. VND) | 838.2 | 806.3 | 668.6 | 879.9 | 563.9 | 719.8 | 291.7 | 50.4 | 97.8 | 111.3 | 82.1 | 72.1 | 53.5 |
| Other current assets (Bn. VND) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.3 |
| Investment and development funds (Bn. VND) | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 | 0 | 0 |
| Common shares (Bn. VND) | 652.0 | 652.0 | 652.0 | 652.0 | 252.0 | 252.0 | 252.0 | 120.0 | 120.0 | 120.0 | 120.0 | 120.0 | 120.0 |
| Paid-in capital (Bn. VND) | 652.0 | 652.0 | 652.0 | 652.0 | 252.0 | 252.0 | 252.0 | 120.0 | 120.0 | 120.0 | 120.0 | 120.0 | 120.0 |
| Long-term borrowings (Bn. VND) | 0 | 0 | 0 | 0 | 4.9 | 1.7 | 2.5 | 3.7 | 1.9 | 2.2 | 0 | 0 | 6.4 |
| Advances from customers (Bn. VND) | 392.6 | 95.2 | 65.2 | 158.1 | 37.3 | 560.0 | 74.1 | 77.1 | 61.6 | 153.4 | 91.3 | 24.8 | 23.3 |
| Short-term borrowings (Bn. VND) | 1,800.8 | 1,257.5 | 1,007.6 | 573.4 | 677.9 | 500.0 | 490.6 | 196.9 | 138.2 | 44.8 | 41.6 | 95.7 | 44.6 |
| Good will (Bn. VND) | 13.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-term prepayments (Bn. VND) | 71.0 | 63.2 | 60.6 | 63.3 | 66.6 | 69.5 | 69.8 | 71.9 | 76.3 | 76.4 | 81.4 | 82.4 | 53.1 |
| Other long-term assets (Bn. VND) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.7 | 68.9 | 30.0 | 26.1 |
| Other long-term receivables (Bn. VND) | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-term trade receivables (Bn. VND) | 0.03 | 0 | 0 | 0 | 1,234.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Statement Báo Cáo Kết Quả Kinh Doanh — 23 items, 13 years · values in tỷ đồng
| Line Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY (%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Revenue (Bn. VND) | 4,993.2 | 3,371.2 | 2,215.3 | 2,213.3 | 1,784.7 | 1,410.8 | 1,009.3 | 796.0 | 761.4 | 408.0 | 349.8 | 297.5 | 233.9 |
| Attribute to parent company (Bn. VND) | 40.4 | 22.7 | 21.2 | 20.8 | 20.9 | 21.0 | 19.0 | 18.7 | 12.1 | 2.2 | 1.3 | 1.0 | 21.4 |
| Attribute to parent company YoY (%) | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
| Financial Income | 1.9 | 12.0 | 0.93 | 1.4 | 0.10 | 0.11 | 0.07 | 0.12 | 0.31 | 0.02 | 0.26 | 0.03 | 20.3 |
| Interest Expenses | -133.1 | -98.2 | -63.3 | -54.8 | -56.6 | -53.5 | -23.0 | -16.3 | -5.9 | -5.5 | -8.7 | -9.3 | -10.9 |
| Sales | 4,993.2 | 3,371.2 | 2,215.3 | 2,213.3 | 1,784.7 | 1,410.8 | 1,009.3 | 796.0 | 761.4 | 408.0 | 349.8 | 297.5 | 233.9 |
| Sales deductions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.16 | -0.24 | -0.53 | -0.41 | -0.44 |
| Net Sales | 4,993.2 | 3,371.2 | 2,215.3 | 2,213.3 | 1,784.7 | 1,410.8 | 1,009.3 | 796.0 | 761.2 | 407.8 | 349.3 | 297.1 | 233.4 |
| Cost of Sales | -4,757.2 | -3,221.8 | -2,099.6 | -2,093.3 | -1,674.6 | -1,306.2 | -940.1 | -735.4 | -726.4 | -383.3 | -322.2 | -272.3 | -206.4 |
| Gross Profit | 236.0 | 149.3 | 115.7 | 120.0 | 110.1 | 104.5 | 69.1 | 60.7 | 34.8 | 24.5 | 27.1 | 24.8 | 27.0 |
| Financial Expenses | -137.0 | -104.7 | -64.9 | -56.6 | -56.6 | -53.5 | -23.0 | -16.3 | -5.9 | -5.4 | -9.6 | -9.4 | -11.7 |
| Selling Expenses | -0.87 | 0 | 0 | 0 | 0 | 0 | -0.09 | -0.88 | -1.7 | -5.6 | -7.8 | -7.1 | -6.7 |
| General & Admin Expenses | -50.0 | -31.5 | -27.5 | -38.4 | -26.2 | -25.6 | -27.3 | -20.7 | -11.6 | -10.6 | -8.5 | -5.6 | -6.4 |
| Operating Profit/Loss | 50.0 | 25.1 | 24.2 | 26.5 | 27.4 | 25.6 | 18.7 | 22.9 | 16.0 | 2.9 | 1.4 | 2.8 | 22.6 |
| Other income | 1.6 | 3.8 | 3.9 | 0.02 | 0.17 | 1.2 | 6.6 | 1.00 | 0.39 | 0.06 | 0.71 | 0.45 | 0.14 |
| Other Income/Expenses | -1.4 | -0.22 | -0.98 | -7,104 | -0.98 | -0.27 | -1.4 | -0.44 | -1.1 | -0.18 | -0.43 | -1.9 | -1.0 |
| Net other income/expenses | 0.18 | 3.6 | 2.9 | 0.01 | -0.81 | 0.89 | 5.3 | 0.56 | -0.68 | -0.12 | 0.28 | -1.5 | -0.91 |
| Profit before tax | 50.2 | 28.7 | 27.1 | 26.5 | 26.6 | 26.4 | 24.0 | 23.5 | 15.3 | 2.8 | 1.7 | 1.3 | 21.7 |
| Business income tax - current | -9.5 | -6.0 | -5.9 | -5.6 | -5.7 | -5.4 | -5.0 | -4.8 | -3.2 | -0.58 | -0.39 | -0.29 | -0.25 |
| Net Profit For the Year | 40.7 | 22.7 | 21.2 | 20.8 | 20.9 | 21.0 | 19.0 | 18.7 | 12.1 | 2.2 | 1.3 | 1.0 | 21.4 |
| Minority Interest | 0.31 | 4,505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 137 |
| Attributable to parent company | 40.4 | 22.7 | 21.2 | 20.8 | 20.9 | 21.0 | 19.0 | 18.7 | 12.1 | 2.2 | 1.3 | 1.0 | 21.4 |
Cash Flow Statement Báo Cáo Lưu Chuyển Tiền Tệ — 31 items, 13 years · values in tỷ đồng
| Line Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Profit/Loss before tax | 50.2 | 28.7 | 27.1 | 26.5 | 26.6 | 26.4 | 24.0 | 23.5 | 15.3 | 2.8 | 1.7 | 1.3 | 21.7 |
| Depreciation and Amortisation | 6.0 | 4.0 | 4.1 | 3.1 | 2.8 | 2.5 | 2.4 | 2.5 | 2.3 | 1.7 | 1.1 | 1.2 | 2.1 |
| Provision for credit losses | 7.6 | 1.1 | 0 | -0.81 | 0 | -0.05 | -4.2 | 1.9 | 3.0 | 2.5 | 2.0 | 1.4 | -7.0 |
| Unrealized foreign exchange gain/loss | 0.13 | 0 | 0 | 0.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0.69 | 614 | 0 |
| Profit/Loss from investing activities | -2.2 | -9.7 | -0.27 | -0.06 | -0.07 | -0.11 | -0.07 | -0.12 | 0.09 | -0.03 | -0.31 | -0.04 | -11.6 |
| Interest Expense | 133.1 | 98.2 | 63.3 | 54.8 | 56.6 | 53.5 | 23.0 | 16.3 | 5.9 | 5.5 | 8.7 | 9.3 | 10.9 |
| Operating profit before changes in working capital | 194.8 | 122.4 | 94.2 | 83.9 | 85.9 | 82.3 | 45.2 | 44.0 | 26.6 | 12.5 | 13.9 | 13.2 | 16.2 |
| Increase/Decrease in receivables | -587.8 | 34.9 | -600.2 | 1,086.2 | -971.8 | -532.4 | -208.3 | -192.9 | -150.0 | -38.4 | 32.8 | -34.2 | 128.3 |
| Increase/Decrease in inventories | 238.0 | -137.7 | 211.3 | -316.1 | 156.0 | -428.1 | -228.8 | 47.3 | 13.5 | -29.3 | -9.9 | -18.6 | -14.0 |
| Increase/Decrease in payables | -61.5 | 302.1 | -85.5 | -1,069.7 | 628.9 | 931.5 | 3.5 | 64.8 | -25.2 | 58.1 | 63.8 | 40.4 | -12.1 |
| Increase/Decrease in prepaid expenses | 4.5 | -3.1 | 3.4 | 2.2 | 2.5 | 0.24 | 1.7 | 4.3 | 0.02 | 4.9 | 1.1 | -29.2 | -36.5 |
| Interest paid | -132.3 | -97.8 | -62.8 | -54.6 | -56.2 | -53.6 | -22.3 | -16.2 | -6.0 | -5.5 | -8.7 | -9.0 | -10.9 |
| Business Income Tax paid | -6.0 | -5.9 | -5.4 | -5.7 | -7.5 | -3.7 | -6.9 | -3.1 | -0.52 | -0.37 | -0.39 | -0.31 | -0.14 |
| Net cash inflows/outflows from operating activities | -396.7 | 93.0 | -444.9 | -273.8 | -162.3 | -3.7 | -416.0 | -51.8 | -93.4 | -46.3 | 92.6 | -37.7 | 70.8 |
| Purchase of fixed assets | -0.22 | -12.2 | -3.2 | -5.8 | -0.11 | -0.23 | -1.4 | -15.0 | -2.3 | -7.9 | -1.0 | 0 | -0.02 |
| Proceeds from disposal of fixed assets | 0.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.29 | 0.41 | 0.05 | 0.42 | 0.11 |
| Loans granted, purchases of debt instruments (Bn. VND) | -25.2 | -212.6 | -33.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.0 |
| Collection of loans, proceeds from sales of debts instruments (Bn. VND) | 106.0 | 142.9 | 20.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.2 |
| Investment in other entities | 0 | -311.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -38.9 | -3.9 | -26.1 |
| Proceeds from divestment in other entities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.7 | 48.1 | 0 | 0 | 1.2 |
| Gain on Dividend | 0.66 | 6.3 | 0.21 | 0.06 | 0.01 | 0.11 | 0.07 | 0.12 | 0.31 | 0.02 | 0.26 | 0.03 | 0.10 |
| Net Cash Flows from Investing Activities | 81.7 | -387.1 | -15.5 | -5.7 | -0.10 | -0.11 | -1.3 | -14.9 | 19.0 | 40.6 | -39.6 | -3.4 | -24.5 |
| Increase in charter captial | 0 | 58.5 | 0 | 399.8 | 0 | 0 | 120.0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from borrowings | 3,675.3 | 2,440.8 | 1,364.1 | 1,001.7 | 891.7 | 700.4 | 570.1 | 239.7 | 172.7 | 67.3 | 112.2 | 137.2 | 82.2 |
| Repayment of borrowings | -3,362.2 | -2,190.9 | -929.9 | -1,104.9 | -715.3 | -691.3 | -277.1 | -181.7 | -79.5 | -61.9 | -166.3 | -92.5 | -134.7 |
| Finance lease principal payments | 0 | 0 | 0 | -7.6 | -1.3 | -0.51 | -0.51 | -0.63 | 0 | 0 | 0 | 0 | 0 |
| Cash flows from financial activities | 313.1 | 308.4 | 434.2 | 289.0 | 175.2 | 8.5 | 412.5 | 57.3 | 93.2 | 5.4 | -54.1 | 44.7 | -52.4 |
| Net increase/decrease in cash and cash equivalents | -2.0 | 14.3 | -26.3 | 9.5 | 12.8 | 4.7 | -4.8 | -9.3 | 18.8 | -0.26 | -1.2 | 3.5 | -6.1 |
| Cash and cash equivalents | 22.9 | 8.7 | 35.0 | 25.4 | 12.7 | 7.9 | 12.7 | 22.1 | 3.3 | 3.6 | 4.8 | 1.3 | 7.3 |
| Foreign exchange differences Adjustment | 0 | 0 | 0 | 307 | 0 | 0 | 0 | 0 | 0 | 0 | 181 | -614 | 0 |
| Cash and Cash Equivalents at the end of period | 21.0 | 22.9 | 8.7 | 35.0 | 25.4 | 12.7 | 7.9 | 12.7 | 22.1 | 3.3 | 3.6 | 4.8 | 1.3 |