CJC Central Area Electrical Mechanical Joint Stock Company
Công ty Cổ phần Cơ điện Miền Trung
Total Assets
240 bn VND
2021–2025
Revenue
319 bn VND
2021–2025
Net Profit
6 bn VND
2021–2025
Equity
100 bn VND
2021–2025
YOY GROWTH 2025 vs 2024
-3.1%
Assets Growth (%)
+6.3%
Equity Growth (%)
-17.6%
Revenue Growth (%)
-17.6%
Net Revenue Growth (%)
-24.2%
Net Profit Growth (%)
D
29/100
FINANCIAL HEALTH
profitability: 12/25
leverage: 12/25
margin: 5/25
growth: 0/25
ANALYST CONSENSUS
Aggregates use stored analyst metadata from configured sources (e.g. fireant.vn); coverage is not comprehensive for all listed names. Each row includes source and URL.
OPINIONS (730D)
0
WITH TARGET
0
MEAN TARGET
—
MEDIAN TARGET
—
TARGET RANGE
—
REPORTS IN WINDOW
| Date | Firm | Rating | Target | Vs Mean | Source |
|---|---|---|---|---|---|
| No analyst rows stored yet for this ticker. Run ingestion or try again later. | |||||
JSON: /api/analyst/CJC
KEY RATIOS (2025)
5.94
ROE (%)
Net Profit After Tax / Owner's Equity × 100
2.48
ROA (%)
Net Profit After Tax / Total Assets × 100
7.98
Gross Margin (%)
Gross Profit / Revenue × 100
1.86
Net Margin (%)
Net Profit After Tax / Revenue × 100
1.4
Debt/Equity
Total Liabilities / Owner's Equity
2.4
Equity Multiplier
Total Assets / Owner's Equity
DUPONT ANALYSIS
1.86
DuPont: Net Margin (%)
1.33
DuPont: Asset Turnover
2.4
DuPont: Eq. Multiplier
5.94
DuPont: ROE (%)
ROE = Net Margin × Asset Turnover × Equity Multiplier
📊 Analyst Consensus
No analyst coverage data available for CJC in the last 730 days.
Balance Sheet Bảng Cân Đối Kế Toán — 33 items, 13 years · values in tỷ đồng
| Line Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CURRENT ASSETS (Bn. VND) | 222.1 | 227.7 | 205.9 | 200.6 | 110.6 | 125.0 | 225.7 | 189.0 | 190.4 | 170.0 | 186.8 | 291.9 | 235.1 |
| Cash and cash equivalents (Bn. VND) | 32.1 | 30.2 | 18.3 | 19.5 | 8.9 | 4.6 | 6.7 | 37.3 | 30.0 | 12.8 | 22.7 | 5.0 | 11.0 |
| Short-term investments (Bn. VND) | 0 | 0 | 4.1 | 9.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts receivable (Bn. VND) | 123.1 | 110.7 | 132.1 | 81.7 | 58.3 | 94.0 | 134.7 | 102.7 | 131.2 | 136.6 | 116.3 | 123.9 | 127.9 |
| Net Inventories | 62.5 | 82.7 | 51.0 | 87.4 | 43.1 | 26.2 | 82.2 | 48.5 | 29.0 | 20.4 | 47.8 | 153.0 | 95.8 |
| Other current assets | 4.4 | 4.2 | 0.48 | 2.7 | 0.36 | 0.17 | 2.2 | 0.54 | 0.20 | 0.19 | 0.02 | 10.0 | 0.49 |
| LONG-TERM ASSETS (Bn. VND) | 17.5 | 19.6 | 14.6 | 15.5 | 16.8 | 17.6 | 21.2 | 67.6 | 64.0 | 13.0 | 16.1 | 24.4 | 27.2 |
| Fixed assets (Bn. VND) | 12.1 | 14.6 | 12.5 | 12.3 | 14.2 | 16.2 | 20.0 | 21.4 | 14.1 | 12.2 | 14.5 | 19.9 | 24.4 |
| Long-term investments (Bn. VND) | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 45.6 | 49.0 | 0.03 | 0.05 | 2.1 | 2.2 |
| Other non-current assets | 4.0 | 2.8 | 0.55 | 1.9 | 1.5 | 1.4 | 1.2 | 0.50 | 2,057 | 0 | 0.26 | 1.8 | 0.65 |
| TOTAL ASSETS (Bn. VND) | 239.6 | 247.4 | 220.6 | 216.1 | 127.4 | 142.6 | 247.0 | 256.6 | 254.4 | 183.0 | 202.8 | 316.4 | 262.4 |
| LIABILITIES (Bn. VND) | 139.7 | 153.4 | 134.4 | 173.8 | 87.0 | 99.7 | 206.7 | 184.9 | 177.6 | 130.2 | 150.0 | 264.7 | 204.2 |
| Current liabilities (Bn. VND) | 128.4 | 143.9 | 130.3 | 173.7 | 87.0 | 98.7 | 206.7 | 135.9 | 125.5 | 124.8 | 140.6 | 254.5 | 189.1 |
| Long-term liabilities (Bn. VND) | 11.3 | 9.5 | 4.1 | 0.13 | 0 | 0.96 | 0 | 49.0 | 52.0 | 5.4 | 9.4 | 10.3 | 15.1 |
| OWNER'S EQUITY(Bn.VND) | 99.9 | 93.9 | 86.1 | 42.3 | 40.4 | 42.9 | 40.3 | 71.6 | 76.9 | 52.8 | 52.8 | 51.7 | 58.2 |
| Capital and reserves (Bn. VND) | 99.9 | 93.9 | 86.1 | 42.3 | 40.4 | 42.9 | 40.3 | 71.6 | 76.9 | 52.8 | 52.8 | 51.7 | 58.2 |
| Other Reserves | 0 | 0 | 0 | 17.0 | 17.0 | 17.0 | 17.0 | 17.0 | 17.0 | 17.0 | 17.0 | 17.0 | 15.9 |
| Undistributed earnings (Bn. VND) | 16.2 | 10.3 | 2.4 | -29.3 | -31.1 | -28.6 | -31.3 | 0.11 | 5.3 | 5.1 | 5.1 | 3.9 | 11.7 |
| TOTAL RESOURCES (Bn. VND) | 239.6 | 247.4 | 220.6 | 216.1 | 127.4 | 142.6 | 247.0 | 256.6 | 254.4 | 183.0 | 202.8 | 316.4 | 262.4 |
| Prepayments to suppliers (Bn. VND) | 5.4 | 9.3 | 9.7 | 1.7 | 0.53 | 0.66 | 0.50 | 6.5 | 4.0 | 3.0 | 7.1 | 4.0 | 3.2 |
| Short-term loans receivables (Bn. VND) | 0 | 0 | 0 | 0 | 0 | 0 | 2.2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventories, Net (Bn. VND) | 62.5 | 82.7 | 51.0 | 87.4 | 43.1 | 26.2 | 82.2 | 48.5 | 29.0 | 20.4 | 47.8 | 153.0 | 95.9 |
| Other current assets (Bn. VND) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 |
| Investment and development funds (Bn. VND) | 0 | 0 | 0 | 10.7 | 10.7 | 10.7 | 10.7 | 10.7 | 10.7 | 10.7 | 10.7 | 10.7 | 9.2 |
| Common shares (Bn. VND) | 80.0 | 80.0 | 80.0 | 40.0 | 40.0 | 40.0 | 40.0 | 40.0 | 40.0 | 20.0 | 20.0 | 20.0 | 20.0 |
| Paid-in capital (Bn. VND) | 80.0 | 80.0 | 80.0 | 40.0 | 40.0 | 40.0 | 40.0 | 40.0 | 40.0 | 20.0 | 20.0 | 20.0 | 20.0 |
| Long-term borrowings (Bn. VND) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.0 | 49.0 | 0 | 0 | 0.33 | 1.4 |
| Advances from customers (Bn. VND) | 24.9 | 55.6 | 28.9 | 30.9 | 9.7 | 4.2 | 6.7 | 32.9 | 1.7 | 5.1 | 7.8 | 17.8 | 30.4 |
| Short-term borrowings (Bn. VND) | 28.9 | 47.3 | 63.9 | 90.9 | 55.5 | 73.0 | 159.4 | 82.2 | 75.5 | 68.3 | 98.4 | 199.5 | 71.1 |
| Long-term prepayments (Bn. VND) | 4.0 | 2.8 | 0.55 | 1.9 | 1.5 | 1.4 | 1.2 | 0.50 | 2,057 | 0 | 0.26 | 1.8 | 0.65 |
| Other long-term assets (Bn. VND) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.6 | 49.0 | 0 | 0 | 0 | 0 |
| Other long-term receivables (Bn. VND) | 1.3 | 1.5 | 1.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-term trade receivables (Bn. VND) | 1.3 | 1.5 | 1.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Statement Báo Cáo Kết Quả Kinh Doanh — 22 items, 13 years · values in tỷ đồng
| Line Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY (%) | -0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 |
| Revenue (Bn. VND) | 319.3 | 387.4 | 252.4 | 240.2 | 95.9 | 245.6 | 295.0 | 142.9 | 166.0 | 271.1 | 359.7 | 318.1 | 337.0 |
| Attribute to parent company (Bn. VND) | 5.9 | 7.8 | 4.0 | 1.8 | -2.5 | 2.6 | -31.3 | 0.11 | 5.3 | 5.1 | 5.1 | 3.9 | 11.7 |
| Attribute to parent company YoY (%) | -0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 |
| Financial Income | 0.09 | 0.17 | 0.24 | 0.29 | 0.30 | 0.04 | 6.1 | 0.28 | 0.25 | 0.15 | 1.0 | 0.60 | 0.29 |
| Interest Expenses | -2.3 | -4.7 | -5.5 | -4.1 | -4.0 | -8.3 | -12.3 | -6.0 | -5.8 | -6.5 | -11.8 | -10.1 | -8.6 |
| Sales | 319.3 | 387.4 | 252.4 | 240.2 | 95.9 | 245.6 | 295.0 | 142.9 | 166.0 | 271.1 | 359.7 | 318.1 | 337.0 |
| Sales deductions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 |
| Net Sales | 319.3 | 387.4 | 252.4 | 240.2 | 95.9 | 245.6 | 295.0 | 142.9 | 166.0 | 271.1 | 359.7 | 318.1 | 337.0 |
| Cost of Sales | -293.8 | -356.6 | -227.1 | -222.1 | -82.9 | -222.4 | -303.1 | -131.3 | -140.7 | -236.9 | -327.8 | -289.2 | -293.5 |
| Gross Profit | 25.5 | 30.8 | 25.3 | 18.1 | 13.1 | 23.1 | -8.1 | 11.6 | 25.3 | 34.2 | 31.9 | 28.9 | 43.5 |
| Financial Expenses | -2.4 | -4.7 | -5.9 | -4.2 | -4.0 | -8.3 | -12.3 | -6.0 | -5.8 | -6.6 | -11.8 | -10.3 | -8.9 |
| Selling Expenses | -2.6 | -5.9 | -4.7 | 0 | 0 | -0.32 | 0 | 8.9 | 5.3 | -4.7 | 3.1 | 5.1 | -0.80 |
| General & Admin Expenses | -15.6 | -16.6 | -13.0 | -12.6 | -11.9 | -12.4 | -16.8 | -14.6 | -18.5 | -16.4 | -17.7 | -20.5 | -21.5 |
| Operating Profit/Loss | 4.9 | 3.7 | 1.8 | 1.6 | -2.6 | 2.2 | -31.2 | 0.14 | 6.6 | 6.7 | 6.5 | 3.8 | 12.5 |
| Other income | 2.8 | 4.3 | 2.5 | 0.24 | 0.17 | 0.45 | 0.14 | 0.19 | 0.28 | 0.15 | 0.14 | 2.0 | 3.8 |
| Other Income/Expenses | -0.50 | -0.13 | -0.33 | -0.06 | -0.08 | -0.02 | -0.24 | -0.13 | -0.15 | -0.18 | -0.09 | -0.78 | -0.72 |
| Net other income/expenses | 2.3 | 4.1 | 2.2 | 0.18 | 0.09 | 0.43 | -0.10 | 0.06 | 0.13 | -0.03 | 0.05 | 1.2 | 3.0 |
| Profit before tax | 7.2 | 7.8 | 4.0 | 1.8 | -2.5 | 2.6 | -31.3 | 0.20 | 6.7 | 6.7 | 6.5 | 5.0 | 15.6 |
| Business income tax - current | -1.3 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | -1.4 | -1.5 | -1.4 | -1.1 | -3.9 |
| Net Profit For the Year | 5.9 | 7.8 | 4.0 | 1.8 | -2.5 | 2.6 | -31.3 | 0.11 | 5.3 | 5.1 | 5.1 | 3.9 | 11.7 |
| Attributable to parent company | 5.9 | 7.8 | 4.0 | 1.8 | -2.5 | 2.6 | -31.3 | 0.11 | 5.3 | 5.1 | 5.1 | 3.9 | 11.7 |
Cash Flow Statement Báo Cáo Lưu Chuyển Tiền Tệ — 19 items, 13 years · values in tỷ đồng
| Line Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Depreciation and Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.4 | 5.2 | 6.7 | 8.7 | 9.1 |
| Net cash inflows/outflows from operating activities | 21.3 | 30.0 | -16.2 | -13.7 | 23.9 | 81.6 | -104.8 | 12.5 | -3.8 | 28.7 | 120.4 | -123.5 | -4.3 |
| Purchase of fixed assets | -1.1 | -5.8 | -3.3 | -2.0 | -2.1 | -0.07 | -3.3 | -11.3 | -6.4 | -3.1 | -2.3 | -4.2 | -7.9 |
| Proceeds from disposal of fixed assets | 0.03 | 0 | 0 | 0 | 0.03 | 0.34 | 0 | 0 | 0.09 | -0.01 | 0 | 0.04 | 3.2 |
| Loans granted, purchases of debt instruments (Bn. VND) | 0 | 0 | -5.8 | -9.3 | 0 | 0 | -2.2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Collection of loans, proceeds from sales of debts instruments (Bn. VND) | 0 | 4.1 | 11.0 | 0 | 0 | 2.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investment in other entities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -49.0 | 0 | 0 | 0 | 0 |
| Proceeds from divestment in other entities | 0 | 0 | 0 | 0 | 0 | 0 | 51.3 | 0 | 0 | 0 | 2.3 | 0 | 0 |
| Gain on Dividend | 0.02 | 0.23 | 0.13 | 0.17 | 4,215 | 0.19 | 0.13 | 3.7 | 0.23 | 0.14 | 0.37 | 0.29 | 0.25 |
| Net Cash Flows from Investing Activities | -1.0 | -1.5 | 2.1 | -11.1 | -2.1 | 2.7 | 46.0 | -7.7 | -55.1 | -2.9 | 0.33 | -3.9 | -4.4 |
| Increase in charter captial | 0 | 0 | 39.9 | 0 | 0 | 0 | 0 | 0 | 23.8 | 0 | 0 | 0 | 0 |
| Proceeds from borrowings | 152.6 | 286.7 | 147.5 | 167.4 | 91.7 | 169.3 | 333.5 | 167.6 | 198.3 | 178.2 | 217.2 | 392.3 | 251.7 |
| Repayment of borrowings | -170.9 | -303.4 | -174.4 | -132.0 | -109.2 | -255.7 | -305.3 | -161.0 | -142.1 | -208.3 | -318.6 | -265.0 | -236.9 |
| Dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.2 | -4.0 | -5.6 | -1.6 | -6.0 | -4.0 |
| Cash flows from financial activities | -18.3 | -16.6 | 12.9 | 35.4 | -17.6 | -86.4 | 28.2 | 2.4 | 76.0 | -35.7 | -103.0 | 121.3 | 10.8 |
| Net increase/decrease in cash and cash equivalents | 2.0 | 11.9 | -1.2 | 10.6 | 4.3 | -2.1 | -30.6 | 7.2 | 17.2 | -9.9 | 17.7 | -6.0 | 2.0 |
| Cash and cash equivalents | 30.2 | 18.3 | 19.5 | 8.9 | 4.6 | 6.7 | 37.3 | 30.0 | 12.8 | 22.7 | 5.0 | 11.0 | 9.0 |
| Foreign exchange differences Adjustment | 9,337 | -0.05 | 3,763 | 0.03 | -36 | -60 | 0.02 | 0.02 | 2,141 | 886 | 1,632 | 3,649 | 4,984 |
| Cash and Cash Equivalents at the end of period | 32.1 | 30.2 | 18.3 | 19.5 | 8.9 | 4.6 | 6.7 | 37.3 | 30.0 | 12.8 | 22.7 | 5.0 | 11.0 |