GIC VSC Green Logistics Joint Stock Company
Công ty Cổ phần VSC Green Logistics
ANALYST CONSENSUS
Aggregates use stored analyst metadata from configured sources (e.g. fireant.vn); coverage is not comprehensive for all listed names. Each row includes source and URL.
OPINIONS (730D)
0
WITH TARGET
0
MEAN TARGET
—
MEDIAN TARGET
—
TARGET RANGE
—
REPORTS IN WINDOW
| Date | Firm | Rating | Target | Vs Mean | Source |
|---|---|---|---|---|---|
| No analyst rows stored yet for this ticker. Run ingestion or try again later. | |||||
JSON: /api/analyst/GIC
📊 Analyst Consensus
No analyst coverage data available for GIC in the last 730 days.
Balance Sheet Bảng Cân Đối Kế Toán — 28 items, 6 years · values in tỷ đồng
| Line Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| CURRENT ASSETS (Bn. VND) | 85.2 | 54.1 | 59.5 | 77.1 | 37.9 | 43.4 |
| Cash and cash equivalents (Bn. VND) | 74.6 | 33.4 | 43.5 | 29.6 | 33.2 | 29.4 |
| Accounts receivable (Bn. VND) | 7.9 | 17.9 | 12.6 | 42.6 | 4.3 | 13.1 |
| Net Inventories | 2.3 | 2.4 | 3.1 | 3.2 | 0.15 | 0.26 |
| Other current assets | 0.36 | 0.29 | 0.26 | 1.7 | 0.31 | 0.59 |
| LONG-TERM ASSETS (Bn. VND) | 191.8 | 208.5 | 208.0 | 178.3 | 212.8 | 238.6 |
| Fixed assets (Bn. VND) | 18.4 | 29.7 | 43.8 | 61.1 | 92.1 | 114.2 |
| Long-term investments (Bn. VND) | 65.5 | 67.6 | 49.5 | 0 | 0 | 0 |
| Other non-current assets | 107.8 | 111.1 | 114.6 | 117.3 | 120.7 | 124.4 |
| TOTAL ASSETS (Bn. VND) | 277.0 | 262.6 | 267.4 | 255.5 | 250.8 | 282.0 |
| LIABILITIES (Bn. VND) | 22.0 | 20.2 | 24.8 | 15.6 | 19.2 | 51.8 |
| Current liabilities (Bn. VND) | 21.1 | 19.5 | 24.1 | 15.6 | 19.2 | 42.1 |
| Long-term liabilities (Bn. VND) | 0.88 | 0.65 | 0.65 | 0 | 0 | 9.7 |
| OWNER'S EQUITY(Bn.VND) | 255.0 | 242.4 | 242.6 | 239.9 | 231.5 | 230.2 |
| Capital and reserves (Bn. VND) | 255.0 | 242.4 | 242.6 | 239.9 | 231.5 | 230.2 |
| Undistributed earnings (Bn. VND) | 26.7 | 16.2 | 16.6 | 16.6 | 18.4 | 42.5 |
| TOTAL RESOURCES (Bn. VND) | 277.0 | 262.6 | 267.4 | 255.5 | 250.8 | 282.0 |
| Prepayments to suppliers (Bn. VND) | 0.10 | 0.02 | 1.1 | 1.3 | 0.41 | 0.88 |
| Short-term loans receivables (Bn. VND) | 0 | 10.0 | 10.0 | 0 | 0 | 0 |
| Inventories, Net (Bn. VND) | 2.3 | 2.4 | 3.1 | 3.2 | 0.15 | 0.26 |
| Investment and development funds (Bn. VND) | 107.1 | 104.9 | 104.8 | 102.0 | 91.9 | 66.4 |
| Common shares (Bn. VND) | 121.2 | 121.2 | 121.2 | 121.2 | 121.2 | 121.2 |
| Paid-in capital (Bn. VND) | 121.2 | 121.2 | 121.2 | 121.2 | 121.2 | 121.2 |
| Long-term borrowings (Bn. VND) | 0 | 0 | 0 | 0 | 0 | 9.7 |
| Advances from customers (Bn. VND) | 0.09 | 0.05 | 0.07 | 0.09 | 0.15 | 3,168 |
| Short-term borrowings (Bn. VND) | 0 | 0 | 0 | 0 | 0 | 5.5 |
| Long-term prepayments (Bn. VND) | 107.8 | 111.1 | 114.6 | 117.3 | 120.7 | 124.4 |
| Other long-term assets (Bn. VND) | 70.0 | 70.0 | 50.0 | 0 | 0 | 0 |
Income Statement Báo Cáo Kết Quả Kinh Doanh — 21 items, 6 years · values in tỷ đồng
| Line Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| Revenue YoY (%) | -0 | -0 | 0 | 0 | -0 | 0 |
| Revenue (Bn. VND) | 156.0 | 159.3 | 172.3 | 168.3 | 162.7 | 189.1 |
| Attribute to parent company (Bn. VND) | 14.6 | 16.2 | 16.6 | 16.6 | 24.5 | 42.5 |
| Attribute to parent company YoY (%) | -0 | -0 | -0 | -0 | -0 | 0 |
| Financial Income | 1.7 | 1.3 | 2.2 | 1.3 | 0.62 | 0.74 |
| Interest Expenses | 0 | 0 | 0 | 0 | -0.16 | -5.2 |
| Sales | 156.0 | 159.3 | 172.3 | 168.3 | 162.7 | 189.1 |
| Net Sales | 156.0 | 159.3 | 172.3 | 168.3 | 162.7 | 189.1 |
| Cost of Sales | -87.4 | -94.3 | -102.7 | -107.3 | -108.2 | -110.9 |
| Gross Profit | 68.5 | 65.1 | 69.6 | 61.1 | 54.4 | 78.2 |
| Financial Expenses | -2.2 | -1.9 | -0.51 | 0 | -0.16 | -5.2 |
| Selling Expenses | -45.1 | -40.2 | -45.9 | -38.9 | -25.1 | -23.5 |
| General & Admin Expenses | -6.4 | -6.3 | -6.7 | -5.2 | -3.8 | -8.1 |
| Operating Profit/Loss | 16.5 | 17.8 | 18.7 | 18.2 | 26.0 | 42.1 |
| Other income | 0 | 0.27 | 0.16 | 2.3 | 0.13 | 0.42 |
| Other Income/Expenses | -0.02 | -1,707 | -0.22 | -2.0 | 0 | 0 |
| Net other income/expenses | -0.02 | 0.26 | -0.06 | 0.30 | 0.13 | 0.42 |
| Profit before tax | 16.5 | 18.1 | 18.6 | 18.5 | 26.1 | 42.5 |
| Business income tax - current | -1.9 | -1.9 | -2.0 | -1.8 | -1.6 | 0 |
| Net Profit For the Year | 14.6 | 16.2 | 16.6 | 16.6 | 24.5 | 42.5 |
| Attributable to parent company | 14.6 | 16.2 | 16.6 | 16.6 | 24.5 | 42.5 |
Cash Flow Statement Báo Cáo Lưu Chuyển Tiền Tệ — 28 items, 6 years · values in tỷ đồng
| Line Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| Net Profit/Loss before tax | 16.5 | 18.1 | 18.6 | 18.5 | 26.1 | 42.5 |
| Depreciation and Amortisation | 11.3 | 14.4 | 17.3 | 21.5 | 22.4 | 29.6 |
| Provision for credit losses | 2.4 | 1.9 | 1.1 | -1.1 | 0 | 0 |
| Profit/Loss from investing activities | -1.7 | -1.3 | -2.2 | 0 | -0.62 | -1.1 |
| Interest Expense | 0 | 0 | 0 | 0 | 0.16 | 5.2 |
| Operating profit before changes in working capital | 28.5 | 33.1 | 34.7 | 39.0 | 48.0 | 76.1 |
| Increase/Decrease in receivables | -0.12 | -5.3 | 0.13 | 1.7 | 8.8 | 12.0 |
| Increase/Decrease in inventories | 0.14 | 0.65 | 0.11 | -3.1 | 0.11 | 6,426 |
| Increase/Decrease in payables | 0.99 | -4.9 | 8.7 | -1.1 | -16.5 | 3.8 |
| Increase/Decrease in prepaid expenses | 3.3 | 3.4 | 4.1 | 2.1 | 3.9 | 0.26 |
| Interest paid | 0 | 0 | 0 | 0 | -0.66 | -6.0 |
| Business Income Tax paid | -1.8 | -1.9 | -1.9 | -1.6 | -1.4 | 0 |
| Other payments on operating activities | -1.4 | -1.7 | -2.0 | -2.6 | -3.2 | -2.1 |
| Net cash inflows/outflows from operating activities | 29.5 | 23.5 | 43.9 | 34.4 | 39.2 | 84.1 |
| Purchase of fixed assets | -0.15 | -1.6 | 0 | -0.06 | -0.27 | -9.3 |
| Proceeds from disposal of fixed assets | 0 | 1.4 | 0 | 6.8 | 0.08 | 18.7 |
| Loans granted, purchases of debt instruments (Bn. VND) | 0 | 0 | -10.0 | 0 | 0 | 0 |
| Collection of loans, proceeds from sales of debts instruments (Bn. VND) | 10.0 | 0 | 0 | 0 | 0 | 0 |
| Investment in other entities | 0 | -20.0 | -50.0 | -40.0 | 0 | 0 |
| Proceeds from divestment in other entities | 0 | 0 | 40.0 | 0 | 0 | 0 |
| Gain on Dividend | 1.8 | 1.3 | 2.1 | 1.3 | 0.62 | 0.74 |
| Net Cash Flows from Investing Activities | 11.7 | -19.0 | -17.9 | -32.0 | 0.43 | 10.1 |
| Repayment of borrowings | 0 | 0 | 0 | 0 | -15.2 | -81.2 |
| Dividends paid | -0.03 | -14.5 | -12.1 | -6.0 | -20.6 | -12.1 |
| Cash flows from financial activities | -0.03 | -14.5 | -12.1 | -6.0 | -35.8 | -93.3 |
| Net increase/decrease in cash and cash equivalents | 41.2 | -10.1 | 13.9 | -3.6 | 3.8 | 0.87 |
| Cash and cash equivalents | 33.4 | 43.5 | 29.6 | 33.2 | 29.4 | 28.6 |
| Cash and Cash Equivalents at the end of period | 74.6 | 33.4 | 43.5 | 29.6 | 33.2 | 29.4 |
No data available for GIC in 2019. The ticker may not be listed or data may not be published yet.