Total Assets
9,150 bn VND
2021–2025
Revenue
6,522 bn VND
2021–2025
Net Profit
1,053 bn VND
2021–2025
Equity
6,605 bn VND
2021–2025
YOY GROWTH 2020 vs 2019
+1.1%
Assets Growth (%)
+2.1%
Equity Growth (%)
-15.6%
Revenue Growth (%)
-18.5%
Net Profit Growth (%)
B
70/100
FINANCIAL HEALTH
profitability: 20/25
leverage: 25/25
margin: 25/25
growth: 0/25
ANALYST CONSENSUS
Aggregates use stored analyst metadata from configured sources (e.g. fireant.vn); coverage is not comprehensive for all listed names. Each row includes source and URL.
OPINIONS (730D)
0
WITH TARGET
0
MEAN TARGET
—
MEDIAN TARGET
—
TARGET RANGE
—
REPORTS IN WINDOW
| Date | Firm | Rating | Target | Vs Mean | Source |
|---|---|---|---|---|---|
| No analyst rows stored yet for this ticker. Run ingestion or try again later. | |||||
JSON: /api/analyst/QNS
KEY RATIOS (2020)
15.94
ROE (%)
Net Profit After Tax / Owner's Equity × 100
11.51
ROA (%)
Net Profit After Tax / Total Assets × 100
31.45
Gross Margin (%)
Gross Profit / Revenue × 100
16.14
Net Margin (%)
Net Profit After Tax / Revenue × 100
0.39
Debt/Equity
Total Liabilities / Owner's Equity
1.39
Equity Multiplier
Total Assets / Owner's Equity
DUPONT ANALYSIS
16.14
DuPont: Net Margin (%)
0.71
DuPont: Asset Turnover
1.39
DuPont: Eq. Multiplier
15.94
DuPont: ROE (%)
ROE = Net Margin × Asset Turnover × Equity Multiplier
📊 Analyst Consensus
No analyst coverage data available for QNS in the last 730 days.
Balance Sheet Bảng Cân Đối Kế Toán — 34 items, 13 years · values in tỷ đồng
| Line Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CURRENT ASSETS (Bn. VND) | 10,881 | 10,011 | 8,093.3 | 6,090.3 | 5,323.3 | 4,187.7 | 3,840.1 | 3,178.5 | 1,907.3 | 1,775.2 | 3,240.6 | 2,123.5 | 1,842.3 |
| Cash and cash equivalents (Bn. VND) | 272.2 | 539.2 | 289.5 | 202.6 | 178.9 | 422.0 | 215.1 | 418.4 | 528.0 | 136.5 | 1,008.8 | 391.8 | 613.8 |
| Short-term investments (Bn. VND) | 8,132.0 | 7,299.0 | 6,165.0 | 4,296.0 | 3,923.0 | 2,639.0 | 2,660.0 | 1,699.0 | 751.0 | 555.0 | 1,168.0 | 925.0 | 545.0 |
| Accounts receivable (Bn. VND) | 1,075.6 | 810.3 | 661.3 | 587.2 | 385.9 | 264.3 | 280.6 | 468.1 | 289.1 | 394.6 | 702.0 | 264.4 | 240.7 |
| Net Inventories | 1,365.9 | 1,323.4 | 958.4 | 947.3 | 816.2 | 843.7 | 660.6 | 585.1 | 320.5 | 518.7 | 353.7 | 542.3 | 439.8 |
| Other current assets | 35.1 | 39.1 | 19.1 | 57.2 | 19.3 | 18.6 | 23.8 | 7.9 | 18.8 | 170.3 | 8.2 | 0.08 | 3.0 |
| LONG-TERM ASSETS (Bn. VND) | 3,469.4 | 3,797.5 | 3,959.4 | 4,176.2 | 4,552.5 | 4,962.6 | 5,207.7 | 4,823.2 | 5,091.7 | 4,349.2 | 1,931.7 | 1,821.4 | 2,169.4 |
| Long-term loans receivables (Bn. VND) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 180.6 | 0 |
| Fixed assets (Bn. VND) | 3,141.0 | 3,451.6 | 3,666.3 | 3,913.5 | 4,285.4 | 3,806.9 | 4,156.9 | 4,388.0 | 2,805.3 | 1,849.1 | 1,662.9 | 1,531.7 | 1,777.3 |
| Long-term investments (Bn. VND) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 270.6 |
| Other non-current assets | 274.3 | 263.7 | 238.9 | 229.1 | 219.5 | 226.9 | 224.0 | 220.8 | 239.0 | 228.8 | 187.6 | 106.0 | 121.6 |
| TOTAL ASSETS (Bn. VND) | 14,350 | 13,808 | 12,053 | 10,266 | 9,875.8 | 9,150.3 | 9,047.8 | 8,001.7 | 6,999.0 | 6,124.4 | 5,172.3 | 3,945.0 | 4,011.7 |
| LIABILITIES (Bn. VND) | 3,704.3 | 3,807.0 | 3,472.2 | 2,801.6 | 2,780.9 | 2,545.0 | 2,577.8 | 2,649.0 | 2,517.2 | 2,213.2 | 2,564.6 | 2,209.9 | 2,286.2 |
| Current liabilities (Bn. VND) | 3,544.5 | 3,626.8 | 3,281.5 | 2,750.0 | 2,709.8 | 2,517.3 | 2,553.2 | 2,621.8 | 2,344.9 | 1,968.1 | 2,219.7 | 2,011.6 | 1,827.7 |
| Long-term liabilities (Bn. VND) | 159.9 | 180.1 | 190.7 | 51.5 | 71.1 | 27.7 | 24.6 | 27.2 | 172.3 | 245.0 | 344.9 | 198.3 | 458.5 |
| OWNER'S EQUITY(Bn.VND) | 10,646 | 10,002 | 8,580.6 | 7,464.9 | 7,094.9 | 6,605.4 | 6,470.0 | 5,352.7 | 4,481.8 | 3,911.2 | 2,607.7 | 1,735.1 | 1,725.5 |
| Capital and reserves (Bn. VND) | 10,646 | 10,002 | 8,580.6 | 7,464.9 | 7,094.9 | 6,605.4 | 6,469.5 | 5,352.7 | 4,481.8 | 3,911.2 | 2,607.7 | 1,735.1 | 1,725.5 |
| Undistributed earnings (Bn. VND) | 6,423.7 | 5,850.8 | 4,777.7 | 3,700.7 | 3,368.3 | 2,910.3 | 2,813.3 | 2,467.3 | 2,135.4 | 2,197.9 | 1,482.1 | 898.7 | 655.0 |
| Budget sources and other funds | 0 | 0 | 0 | 0 | 0 | 0 | 0.50 | 0 | 0 | 0 | 0 | 0 | 0 |
| TOTAL RESOURCES (Bn. VND) | 14,350 | 13,808 | 12,053 | 10,266 | 9,875.8 | 9,150.3 | 9,047.8 | 8,001.7 | 6,999.0 | 6,124.4 | 5,172.3 | 3,945.0 | 4,011.7 |
| Prepayments to suppliers (Bn. VND) | 678.5 | 430.0 | 379.9 | 410.9 | 260.8 | 165.6 | 194.8 | 372.1 | 263.0 | 369.2 | 657.6 | 234.8 | 205.0 |
| Short-term loans receivables (Bn. VND) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.0 | 0 | 0 |
| Inventories, Net (Bn. VND) | 1,365.9 | 1,323.5 | 961.0 | 948.3 | 817.8 | 843.7 | 660.6 | 585.1 | 320.5 | 518.7 | 353.7 | 542.3 | 439.8 |
| Other current assets (Bn. VND) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.0 |
| Investment and development funds (Bn. VND) | 851.2 | 779.9 | 714.4 | 675.8 | 638.2 | 606.6 | 567.8 | 505.8 | 454.5 | 384.0 | 322.5 | 168.0 | 150.7 |
| Common shares (Bn. VND) | 3,676.5 | 3,676.5 | 3,569.4 | 3,569.4 | 3,569.4 | 3,569.4 | 3,569.4 | 2,925.7 | 2,438.1 | 1,875.5 | 1,410.2 | 1,175.1 | 979.3 |
| Paid-in capital (Bn. VND) | 3,676.5 | 3,676.5 | 3,569.4 | 3,569.4 | 3,569.4 | 3,569.4 | 3,569.4 | 2,925.7 | 2,438.1 | 1,875.5 | 1,410.2 | 1,175.1 | 979.3 |
| Long-term borrowings (Bn. VND) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 145.2 | 213.4 | 201.0 | 143.6 | 309.4 |
| Advances from customers (Bn. VND) | 82.8 | 56.3 | 35.5 | 32.0 | 41.3 | 59.8 | 27.4 | 37.3 | 37.8 | 44.3 | 71.7 | 79.7 | 82.2 |
| Short-term borrowings (Bn. VND) | 2,536.3 | 2,713.6 | 2,411.3 | 1,895.9 | 2,032.3 | 1,723.0 | 1,664.7 | 1,727.2 | 1,404.1 | 1,178.1 | 1,488.6 | 1,318.9 | 1,281.5 |
| Long-term prepayments (Bn. VND) | 274.3 | 263.7 | 238.9 | 229.0 | 219.5 | 226.7 | 224.0 | 220.8 | 238.9 | 228.7 | 187.6 | 105.6 | 121.6 |
| Other long-term assets (Bn. VND) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 270.6 |
| Other long-term receivables (Bn. VND) | 0.81 | 0.43 | 0.79 | 0.46 | 0.79 | 0.41 | 0.69 | 0.69 | 0.69 | 0.69 | 0.01 | 0.01 | 0 |
| Long-term trade receivables (Bn. VND) | 0.81 | 0.43 | 0.79 | 0.46 | 0.79 | 0.41 | 0.69 | 0.69 | 0.69 | 0.69 | 1.6 | 182.2 | 0 |
Income Statement Báo Cáo Kết Quả Kinh Doanh — 23 items, 13 years · values in tỷ đồng
| Line Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY (%) | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 |
| Revenue (Bn. VND) | 10,675 | 10,316 | 10,082 | 8,318.9 | 7,374.5 | 6,522.2 | 7,723.1 | 8,073.1 | 7,672.8 | 7,008.3 | 7,804.0 | 6,261.9 | 5,828.5 |
| Attribute to parent company (Bn. VND) | 1,916.5 | 2,376.7 | 2,183.5 | 1,286.7 | 1,253.6 | 1,053.0 | 1,291.8 | 1,240.4 | 1,026.8 | 1,409.9 | 1,230.1 | 774.3 | 582.5 |
| Attribute to parent company YoY (%) | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
| Financial Income | 306.3 | 262.3 | 340.6 | 191.0 | 142.9 | 142.1 | 138.0 | 87.2 | 37.6 | 72.8 | 71.8 | 62.5 | 70.9 |
| Interest Expenses | -106.9 | -93.6 | -136.3 | -83.2 | -65.9 | -71.0 | -77.0 | -90.0 | -76.5 | -69.6 | -48.1 | -71.8 | -62.2 |
| Sales | 10,675 | 10,316 | 10,082 | 8,318.9 | 7,374.5 | 6,522.2 | 7,723.1 | 8,073.1 | 7,672.8 | 7,008.3 | 7,804.0 | 6,261.9 | 5,828.5 |
| Sales deductions | -99.8 | -72.6 | -60.4 | -63.9 | -39.2 | -32.4 | -42.2 | -42.1 | -39.9 | -36.2 | -18.8 | -12.4 | -284.8 |
| Net Sales | 10,575 | 10,243 | 10,021 | 8,255.0 | 7,335.3 | 6,489.8 | 7,680.9 | 8,031.0 | 7,632.9 | 6,972.1 | 7,785.2 | 6,249.5 | 5,543.8 |
| Cost of Sales | -7,050.3 | -6,759.2 | -6,670.4 | -5,796.1 | -5,073.2 | -4,438.3 | -5,224.5 | -5,736.8 | -5,636.9 | -4,696.9 | -5,487.1 | -4,424.0 | -4,018.4 |
| Gross Profit | 3,524.5 | 3,484.0 | 3,350.8 | 2,458.9 | 2,262.1 | 2,051.5 | 2,456.4 | 2,294.2 | 1,996.0 | 2,275.2 | 2,298.1 | 1,825.5 | 1,525.4 |
| Financial Expenses | -111.3 | -95.9 | -138.9 | -83.7 | -66.3 | -71.8 | -77.4 | -96.2 | -78.0 | -77.0 | -63.0 | -80.0 | -70.8 |
| Selling Expenses | -1,358.8 | -862.7 | -805.5 | -868.3 | -693.9 | -654.1 | -785.3 | -761.6 | -697.1 | -714.8 | -735.5 | -685.8 | -649.8 |
| General & Admin Expenses | -245.4 | -240.5 | -391.3 | -232.1 | -252.5 | -234.3 | -214.2 | -175.8 | -146.0 | -44.1 | -229.5 | -205.0 | -122.1 |
| Operating Profit/Loss | 2,115.3 | 2,547.2 | 2,355.7 | 1,465.9 | 1,392.3 | 1,233.2 | 1,517.5 | 1,347.9 | 1,112.6 | 1,512.1 | 1,341.9 | 917.2 | 753.6 |
| Other income | 98.5 | 99.4 | 94.0 | 43.8 | 53.0 | 38.0 | 33.0 | 58.2 | 28.1 | 33.2 | 22.8 | 32.9 | 22.4 |
| Other Income/Expenses | -1.5 | -1.4 | -2.9 | -4.3 | -6.1 | -4.8 | -7.3 | -0.83 | -2.3 | -2.6 | -2.8 | -8.7 | -5.1 |
| Net other income/expenses | 97.1 | 98.0 | 91.1 | 39.4 | 46.9 | 33.2 | 25.7 | 57.4 | 25.7 | 30.6 | 19.9 | 24.3 | 17.3 |
| Profit before tax | 2,212.4 | 2,645.2 | 2,446.8 | 1,505.3 | 1,439.2 | 1,266.4 | 1,543.2 | 1,405.3 | 1,138.3 | 1,542.8 | 1,361.8 | 941.5 | 770.9 |
| Business income tax - current | -295.9 | -268.5 | -263.3 | -218.7 | -185.4 | -213.6 | -251.4 | -164.8 | -111.6 | -133.0 | -131.5 | -167.5 | -188.4 |
| Business income tax - deferred | -0.03 | 0.02 | -0.08 | 0.10 | -0.20 | 0.18 | 0.02 | -0.14 | 0.04 | 0.10 | -0.33 | 0.31 | -0.01 |
| Net Profit For the Year | 1,916.5 | 2,376.7 | 2,183.5 | 1,286.7 | 1,253.6 | 1,053.0 | 1,291.8 | 1,240.4 | 1,026.8 | 1,409.9 | 1,230.1 | 774.3 | 582.5 |
| Attributable to parent company | 1,916.5 | 2,376.7 | 2,183.5 | 1,286.7 | 1,253.6 | 1,053.0 | 1,291.8 | 1,240.4 | 1,026.8 | 1,409.9 | 1,230.1 | 774.3 | 582.5 |
Cash Flow Statement Báo Cáo Lưu Chuyển Tiền Tệ — 35 items, 13 years · values in tỷ đồng
| Line Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Profit/Loss before tax | 2,212.4 | 2,645.2 | 2,446.8 | 1,505.3 | 1,439.2 | 1,266.4 | 1,543.2 | 1,405.3 | 1,138.3 | 1,542.8 | 1,361.8 | 941.5 | 770.9 |
| Depreciation and Amortisation | 460.2 | 443.7 | 445.4 | 489.5 | 473.8 | 471.2 | 478.7 | 492.7 | 413.9 | 324.1 | 346.8 | 325.1 | 217.9 |
| Provision for credit losses | 0.09 | -1.7 | 3.3 | 0.93 | 3.4 | 1.9 | 0.72 | -6,451 | 1.2 | 0.74 | -2.2 | 0.60 | 3.0 |
| Unrealized foreign exchange gain/loss | 0.78 | 0.23 | 0.32 | -1.8 | -0.12 | 0.55 | -0.15 | 0.04 | -0.32 | 3.4 | 7.1 | 1.7 | 3.5 |
| Profit/Loss from investing activities | -272.9 | -233.7 | -311.1 | -159.3 | -133.3 | -119.4 | -105.1 | -59.4 | -20.7 | -56.4 | -52.1 | -59.7 | -62.2 |
| Interest Expense | 106.9 | 93.6 | 136.3 | 83.2 | 65.9 | 71.0 | 77.0 | 90.0 | 76.5 | 69.6 | 48.1 | 71.8 | 62.2 |
| Interest income and dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 75.0 |
| Operating profit before changes in working capital | 2,498.2 | 2,947.3 | 2,871.1 | 1,917.9 | 1,898.9 | 1,701.7 | 1,994.4 | 1,933.6 | 1,609.0 | 1,794.2 | 1,824.7 | 1,380.9 | 1,070.4 |
| Increase/Decrease in receivables | 9.8 | -164.1 | -64.0 | -66.3 | -0.18 | -34.1 | 26.3 | 58.0 | 104.3 | -116.8 | 19.2 | -54.8 | -18.3 |
| Increase/Decrease in inventories | -42.4 | -362.4 | -12.7 | -130.5 | 25.9 | -183.1 | -75.5 | -264.6 | 198.3 | -165.0 | 188.6 | -102.5 | -116.2 |
| Increase/Decrease in payables | 67.0 | 22.8 | -6.9 | -27.1 | -118.5 | -52.2 | 28.3 | 48.6 | -66.5 | -115.8 | 64.6 | 83.6 | 106.0 |
| Increase/Decrease in prepaid expenses | -20.0 | -35.7 | 21.3 | -52.5 | 2.0 | -8.6 | -17.2 | 8.2 | -13.3 | -17.6 | 12.0 | 1.1 | 6.0 |
| Interest paid | -106.4 | -93.8 | -136.6 | -82.3 | -65.7 | -71.5 | -77.0 | -89.5 | -76.5 | -69.9 | -48.4 | -72.9 | -62.5 |
| Business Income Tax paid | -272.8 | -257.5 | -245.6 | -154.1 | -251.0 | -225.9 | -221.1 | -138.1 | -115.7 | -136.7 | -150.1 | -128.6 | -199.9 |
| Other receipts from operating activities | 0 | 0 | 0 | 0 | 0 | 0 | 0.50 | 0 | 400 | 3,600 | 2.3 | 2.3 | 5.5 |
| Other payments on operating activities | -27.1 | -23.8 | -18.4 | -19.9 | -15.2 | -18.0 | -13.8 | -15.8 | -14.9 | -12.2 | -19.4 | -16.9 | -13.9 |
| Net cash inflows/outflows from operating activities | 2,106.3 | 2,032.6 | 2,408.1 | 1,385.2 | 1,476.3 | 1,108.3 | 1,644.9 | 1,540.3 | 1,624.7 | 1,160.2 | 1,893.5 | 1,092.2 | 776.9 |
| Purchase of fixed assets | -367.1 | -252.8 | -219.4 | -101.8 | -113.9 | -198.6 | -646.1 | -565.9 | -874.5 | -2,121.5 | -898.5 | -311.4 | -773.5 |
| Proceeds from disposal of fixed assets | 0.37 | 4.8 | 0.45 | 0.07 | 18.7 | 5.3 | 1.4 | 0.20 | 0.48 | 0 | 0.53 | 11.6 | 1.6 |
| Loans granted, purchases of debt instruments (Bn. VND) | -14,753 | -12,784 | -10,554 | -5,165.0 | -2,389.0 | -1,661.0 | -2,197.0 | -1,335.0 | -420.0 | 0 | -243.0 | -380.0 | -666.7 |
| Collection of loans, proceeds from sales of debts instruments (Bn. VND) | 13,920 | 11,650 | 8,685.0 | 4,792.0 | 1,105.0 | 1,682.0 | 1,236.0 | 387.0 | 224.0 | 626.0 | 167.7 | 88.4 | 369.0 |
| Proceeds from divestment in other entities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 0 | 0 |
| Gain on Dividend | 252.8 | 231.1 | 306.4 | 153.0 | 104.8 | 116.3 | 93.3 | 52.8 | 18.6 | 60.8 | 54.4 | 50.5 | 59.2 |
| Net Cash Flows from Investing Activities | -946.9 | -1,151.0 | -1,781.6 | -321.7 | -1,274.4 | -55.9 | -1,512.4 | -1,460.9 | -1,051.4 | -1,434.7 | -917.3 | -541.0 | -1,010.4 |
| Increase in charter captial | 0 | 282.4 | 0 | 0 | 0 | 0 | 123.7 | -0.01 | -0.01 | 103.2 | 0 | 0 | 170.3 |
| Payments for share repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -458.8 | -261.0 |
| Proceeds from borrowings | 7,166.5 | 7,350.6 | 6,761.8 | 5,569.3 | 5,455.0 | 4,700.8 | 5,094.6 | 5,819.4 | 5,658.5 | 5,233.7 | 5,496.8 | 4,533.3 | 3,244.6 |
| Repayment of borrowings | -7,343.7 | -7,048.3 | -6,246.4 | -5,705.7 | -5,145.7 | -4,642.5 | -5,157.0 | -5,428.3 | -5,436.9 | -5,592.5 | -5,363.7 | -4,610.4 | -2,820.7 |
| Finance lease principal payments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -251.9 | -63.9 | -58.1 | -152.3 | -36.8 | -21.4 |
| Dividends paid | -1,248.4 | -1,216.3 | -1,054.9 | -904.2 | -754.2 | -903.5 | -397.1 | -328.2 | -339.4 | -284.1 | -340.0 | -200.5 | -244.7 |
| Cash flows from financial activities | -1,425.7 | -631.6 | -539.5 | -1,040.6 | -444.9 | -845.3 | -335.8 | -189.0 | -181.8 | -597.8 | -359.1 | -773.2 | 67.1 |
| Net increase/decrease in cash and cash equivalents | -266.3 | 250.0 | 87.0 | 22.9 | -243.0 | 207.1 | -203.3 | -109.6 | 391.5 | -872.3 | 617.0 | -222.0 | -166.3 |
| Cash and cash equivalents | 539.2 | 289.5 | 202.6 | 178.9 | 422.0 | 215.1 | 418.4 | 528.0 | 136.5 | 1,008.8 | 391.8 | 613.8 | 780.1 |
| Foreign exchange differences Adjustment | -0.78 | -0.28 | -0.18 | 0.83 | -0.17 | -0.11 | 0.02 | -1,831 | 1,836 | 0.01 | -1,700 | -3,391 | -0.03 |
| Cash and Cash Equivalents at the end of period | 272.2 | 539.2 | 289.5 | 202.6 | 178.9 | 422.0 | 215.1 | 418.4 | 528.0 | 136.5 | 1,008.8 | 391.8 | 613.8 |