SCO Seaproducts Mechnical Shareholding Company
Công ty Cổ phần Công nghiệp Thủy sản
Total Assets
14 bn VND
2021–2025
Revenue
27 bn VND
2021–2025
Net Profit
9 bn VND
2021–2025
Equity
-81 bn VND
2021–2025
YOY GROWTH 2023 vs 2022
-15.3%
Assets Growth (%)
+9.9%
Equity Growth (%)
+11.5%
Revenue Growth (%)
+70.7%
Net Profit Growth (%)
B
70/100
FINANCIAL HEALTH
profitability: 0/25
leverage: 25/25
margin: 25/25
growth: 20/25
ANALYST CONSENSUS
Aggregates use stored analyst metadata from configured sources (e.g. fireant.vn); coverage is not comprehensive for all listed names. Each row includes source and URL.
OPINIONS (730D)
0
WITH TARGET
0
MEAN TARGET
—
MEDIAN TARGET
—
TARGET RANGE
—
REPORTS IN WINDOW
| Date | Firm | Rating | Target | Vs Mean | Source |
|---|---|---|---|---|---|
| No analyst rows stored yet for this ticker. Run ingestion or try again later. | |||||
JSON: /api/analyst/SCO
KEY RATIOS (2023)
-11.0
ROE (%)
Net Profit After Tax / Owner's Equity × 100
62.43
ROA (%)
Net Profit After Tax / Total Assets × 100
41.91
Gross Margin (%)
Gross Profit / Revenue × 100
33.0
Net Margin (%)
Net Profit After Tax / Revenue × 100
-1.18
Debt/Equity
Total Liabilities / Owner's Equity
-0.18
Equity Multiplier
Total Assets / Owner's Equity
DUPONT ANALYSIS
33.0
DuPont: Net Margin (%)
1.89
DuPont: Asset Turnover
-0.18
DuPont: Eq. Multiplier
-11.0
DuPont: ROE (%)
ROE = Net Margin × Asset Turnover × Equity Multiplier
📊 Analyst Consensus
No analyst coverage data available for SCO in the last 730 days.
Balance Sheet Bảng Cân Đối Kế Toán — 31 items, 13 years · values in tỷ đồng
| Line Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CURRENT ASSETS (Bn. VND) | 6.0 | 2.8 | 5.4 | 7.3 | 4.7 | 4.1 | 6.3 | 19.5 | 48.8 | 59.0 | 43.4 | 23.0 | 15.5 |
| Cash and cash equivalents (Bn. VND) | 2.5 | 0.65 | 1.6 | 0.24 | 1.0 | 0.70 | 0.52 | 13.2 | 28.3 | 14.3 | 10.1 | 5.3 | 1.4 |
| Short-term investments (Bn. VND) | 0 | 0 | 0 | 0.30 | 0 | 0 | 0 | 3.2 | 0 | 0 | 0 | 0 | 0 |
| Accounts receivable (Bn. VND) | 0.77 | 0.94 | 2.0 | 0.89 | 1.3 | 0.78 | 1.2 | 1.0 | 15.4 | 32.7 | 11.6 | 6.0 | 7.7 |
| Net Inventories | 0.81 | 0.61 | 1.8 | 5.8 | 2.4 | 2.4 | 1.9 | 1.9 | 4.6 | 11.7 | 21.4 | 11.5 | 6.4 |
| Other current assets | 1.9 | 0.56 | 0.03 | 0.01 | 0.03 | 0.14 | 2.7 | 0.13 | 0.50 | 0.26 | 0.27 | 0.17 | 0.05 |
| LONG-TERM ASSETS (Bn. VND) | 7.7 | 8.2 | 8.9 | 9.6 | 10.1 | 11.1 | 12.4 | 16.6 | 19.1 | 22.0 | 25.0 | 25.4 | 28.1 |
| Fixed assets (Bn. VND) | 2.8 | 3.3 | 3.8 | 4.5 | 5.1 | 6.0 | 7.2 | 11.5 | 13.7 | 16.3 | 18.5 | 20.1 | 22.5 |
| Long-term investments (Bn. VND) | 4.9 | 4.9 | 4.9 | 4.9 | 4.9 | 4.9 | 4.9 | 4.9 | 4.9 | 4.9 | 4.9 | 4.9 | 4.9 |
| Other non-current assets | 0.08 | 0.03 | 0.15 | 0.23 | 0.07 | 0.18 | 0.26 | 0.12 | 0.46 | 0.77 | 1.5 | 0.48 | 0.71 |
| TOTAL ASSETS (Bn. VND) | 13.8 | 11.0 | 14.3 | 16.9 | 14.8 | 15.2 | 18.6 | 36.0 | 67.9 | 81.0 | 68.4 | 48.4 | 43.6 |
| LIABILITIES (Bn. VND) | 86.7 | 90.0 | 95.5 | 107.0 | 110.2 | 112.1 | 115.3 | 134.4 | 176.7 | 184.6 | 174.3 | 151.8 | 137.1 |
| Current liabilities (Bn. VND) | 86.7 | 89.6 | 95.0 | 106.5 | 109.5 | 111.4 | 114.4 | 133.2 | 175.6 | 134.1 | 120.0 | 94.4 | 125.8 |
| Long-term liabilities (Bn. VND) | 0 | 0.42 | 0.52 | 0.52 | 0.67 | 0.70 | 0.93 | 1.2 | 1.2 | 50.5 | 54.4 | 57.4 | 11.3 |
| OWNER'S EQUITY(Bn.VND) | -72.9 | -79.0 | -81.2 | -90.1 | -95.4 | -96.9 | -96.7 | -98.3 | -108.9 | -103.6 | -105.9 | -103.4 | -93.4 |
| Capital and reserves (Bn. VND) | -72.9 | -79.0 | -81.2 | -90.1 | -95.4 | -96.9 | -96.7 | -98.3 | -108.9 | -103.6 | -105.9 | -103.4 | -93.4 |
| Undistributed earnings (Bn. VND) | -118.3 | -124.4 | -126.6 | -135.5 | -140.7 | -142.3 | -142.1 | -143.7 | -154.3 | -148.9 | -151.3 | -148.8 | -138.8 |
| TOTAL RESOURCES (Bn. VND) | 13.8 | 11.0 | 14.3 | 16.9 | 14.8 | 15.2 | 18.6 | 36.0 | 67.9 | 81.0 | 68.4 | 48.4 | 43.6 |
| Prepayments to suppliers (Bn. VND) | 0.06 | 0 | 0.03 | 0 | 0 | 0 | 0.06 | 0 | 0.17 | 0.45 | 5.9 | 2.1 | 3,000 |
| Inventories, Net (Bn. VND) | 4.4 | 4.1 | 4.9 | 9.0 | 5.5 | 5.6 | 5.0 | 5.1 | 4.6 | 11.7 | 21.4 | 11.5 | 6.4 |
| Other current assets (Bn. VND) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 |
| Investment and development funds (Bn. VND) | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 2.0 |
| Common shares (Bn. VND) | 42.0 | 42.0 | 42.0 | 42.0 | 42.0 | 42.0 | 42.0 | 42.0 | 42.0 | 42.0 | 42.0 | 42.0 | 42.0 |
| Paid-in capital (Bn. VND) | 42.0 | 42.0 | 42.0 | 42.0 | 42.0 | 42.0 | 42.0 | 42.0 | 42.0 | 42.0 | 42.0 | 42.0 | 42.0 |
| Long-term borrowings (Bn. VND) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.3 | 54.4 | 57.4 | 11.3 |
| Advances from customers (Bn. VND) | 1,285 | 0.13 | 0.71 | 2.0 | 1.5 | 1.3 | 0.72 | 1.0 | 0.37 | 0.35 | 25.9 | 10.0 | 0.57 |
| Short-term borrowings (Bn. VND) | 10.0 | 13.0 | 16.4 | 21.2 | 27.5 | 32.4 | 38.7 | 57.3 | 67.1 | 19.9 | 22.3 | 24.1 | 85.7 |
| Long-term prepayments (Bn. VND) | 0.08 | 0.03 | 0.15 | 0.23 | 0.07 | 0.18 | 0.26 | 0.12 | 0.46 | 0.77 | 1.5 | 0.48 | 0.71 |
| Other long-term assets (Bn. VND) | 12.8 | 12.8 | 12.8 | 12.8 | 12.8 | 12.8 | 12.8 | 12.8 | 12.8 | 12.8 | 12.8 | 12.8 | 12.8 |
| Other long-term receivables (Bn. VND) | 0 | 0 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 0.01 | 0.02 | 0.02 | 0.01 | 9,000 |
| Long-term trade receivables (Bn. VND) | 0 | 0 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 0.01 | 0.02 | 0.02 | 0.01 | 9,000 |
Income Statement Báo Cáo Kết Quả Kinh Doanh — 22 items, 13 years · values in tỷ đồng
| Line Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY (%) | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 |
| Revenue (Bn. VND) | 24.3 | 19.9 | 27.1 | 24.3 | 17.7 | 17.0 | 20.0 | 17.0 | 97.6 | 224.6 | 43.2 | 30.1 | 26.5 |
| Attribute to parent company (Bn. VND) | 6.1 | 2.2 | 8.9 | 5.2 | 1.6 | -0.19 | 1.6 | 10.6 | -5.3 | 2.4 | -2.5 | -10.0 | -6.9 |
| Attribute to parent company YoY (%) | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 |
| Financial Income | 0.02 | 3,898 | 0.02 | 0.02 | 1,099 | 5,744 | 0.57 | 0.96 | 0.59 | 0.45 | 0.24 | 0.19 | 0.01 |
| Interest Expenses | -0.61 | -0.70 | -1.5 | -2.0 | -2.6 | -3.1 | -5.5 | -7.2 | -8.5 | -9.2 | -9.9 | -12.5 | -13.7 |
| Sales | 24.3 | 19.9 | 27.1 | 24.3 | 17.7 | 17.0 | 20.0 | 17.0 | 97.6 | 224.6 | 43.2 | 30.1 | 26.5 |
| Sales deductions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -2,376 |
| Net Sales | 24.3 | 19.9 | 27.1 | 24.3 | 17.7 | 17.0 | 20.0 | 17.0 | 97.6 | 224.6 | 43.2 | 30.0 | 26.5 |
| Cost of Sales | -11.6 | -11.6 | -15.7 | -11.9 | -8.9 | -8.7 | -11.4 | -14.9 | -89.8 | -203.5 | -34.8 | -23.4 | -19.1 |
| Gross Profit | 12.7 | 8.3 | 11.3 | 12.4 | 8.8 | 8.2 | 8.5 | 2.1 | 7.7 | 21.1 | 8.5 | 6.6 | 7.4 |
| Financial Expenses | -0.61 | -0.70 | -1.5 | -2.0 | -2.6 | -3.1 | -5.5 | -7.2 | -8.5 | -9.2 | -9.9 | -12.5 | -13.7 |
| Selling Expenses | -2.5 | -2.4 | -2.7 | -2.6 | -2.2 | -2.5 | -2.4 | -2.0 | -2.7 | -3.4 | -2.0 | -2.6 | -3.6 |
| General & Admin Expenses | -3.2 | -3.1 | -3.1 | -3.0 | -2.6 | -2.9 | -3.2 | -3.6 | -3.9 | -6.3 | -1.0 | -1.8 | 1.3 |
| Operating Profit/Loss | 6.5 | 2.2 | 4.1 | 4.8 | 1.4 | -0.29 | -1.9 | -9.7 | -6.8 | 2.8 | -4.1 | -10.1 | -8.6 |
| Other income | 1.0 | 0.51 | 5.5 | 0.46 | 0.19 | 0.11 | 3.5 | 20.5 | 1.5 | 0.02 | 1.6 | 0.19 | 1.8 |
| Other Income/Expenses | -1 | -1,642 | -3,461 | -0.07 | -0.01 | -2,830 | -0.06 | -745 | -0.02 | -0.41 | 0 | -0.08 | -0.17 |
| Net other income/expenses | 1.0 | 0.51 | 5.5 | 0.39 | 0.18 | 0.11 | 3.5 | 20.5 | 1.5 | -0.39 | 1.6 | 0.12 | 1.7 |
| Profit before tax | 7.5 | 2.7 | 9.6 | 5.2 | 1.6 | -0.19 | 1.6 | 10.8 | -5.3 | 2.4 | -2.5 | -10.0 | -6.9 |
| Business income tax - current | -1.4 | -0.49 | -0.70 | 0 | 0 | 0 | 0 | -0.25 | 0 | 0 | 0 | 0 | 0 |
| Net Profit For the Year | 6.1 | 2.2 | 8.9 | 5.2 | 1.6 | -0.19 | 1.6 | 10.6 | -5.3 | 2.4 | -2.5 | -10.0 | -6.9 |
| Attributable to parent company | 6.1 | 2.2 | 8.9 | 5.2 | 1.6 | -0.19 | 1.6 | 10.6 | -5.3 | 2.4 | -2.5 | -10.0 | -6.9 |
Cash Flow Statement Báo Cáo Lưu Chuyển Tiền Tệ — 16 items, 13 years · values in tỷ đồng
| Line Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Depreciation and Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.3 | 2.3 | 0 | 0 |
| Net cash inflows/outflows from operating activities | 4.9 | 2.5 | 5.8 | 5.7 | 5.2 | 6.6 | -0.69 | -8.0 | 16.4 | 10.5 | 9.0 | 8.7 | 1.9 |
| Purchase of fixed assets | 0 | -0.05 | 0 | 0 | -5,244 | -0.07 | -0.31 | -0.42 | 0 | 0 | -0.80 | 0 | 0 |
| Proceeds from disposal of fixed assets | 0 | 0 | 0 | 0 | 0 | 0 | 3.2 | 5.4 | 0 | 0.10 | 1.4 | 0.14 | 0.26 |
| Loans granted, purchases of debt instruments (Bn. VND) | 0 | 0 | -3.3 | -0.30 | 0 | 0 | -20.8 | -3.2 | 0 | 0 | 0 | 0 | 0 |
| Collection of loans, proceeds from sales of debts instruments (Bn. VND) | 0 | 0 | 3.6 | 0 | 0 | 0 | 24.0 | 0 | 0 | 0 | 0 | 0 | 0.01 |
| Gain on Dividend | 0.02 | 3,898 | 0.02 | 0.02 | 1,099 | 5,744 | 0.57 | 0.96 | 0.59 | 0.45 | 0.24 | 0.19 | 0 |
| Net Cash Flows from Investing Activities | 0.02 | -0.05 | 0.32 | -0.28 | -4,145 | -0.07 | 6.6 | 2.7 | 0.59 | 0.55 | 0.85 | 0.33 | 0.27 |
| Proceeds from borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 1.0 | 0 | 0 | 0 | 0 | 0 |
| Repayment of borrowings | -3.0 | -3.4 | -4.8 | -6.3 | -4.9 | -6.3 | -18.7 | -10.9 | -3.1 | -6.5 | -4.8 | -4.4 | -1.6 |
| Dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -0.30 | -0.25 | -0.75 | -0.41 |
| Cash flows from financial activities | -3.0 | -3.4 | -4.8 | -6.3 | -4.9 | -6.3 | -18.6 | -9.8 | -3.1 | -6.8 | -5.1 | -5.2 | -2.0 |
| Net increase/decrease in cash and cash equivalents | 1.9 | -0.91 | 1.3 | -0.79 | 0.33 | 0.18 | -12.7 | -15.1 | 13.9 | 4.2 | 4.8 | 3.9 | 0.23 |
| Cash and cash equivalents | 0.65 | 1.6 | 0.24 | 1.0 | 0.70 | 0.52 | 13.2 | 28.3 | 14.3 | 10.1 | 5.3 | 1.4 | 1.2 |
| Foreign exchange differences Adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 180 |
| Cash and Cash Equivalents at the end of period | 2.5 | 0.65 | 1.6 | 0.24 | 1.0 | 0.70 | 0.52 | 13.2 | 28.3 | 14.3 | 10.1 | 5.3 | 1.4 |