Total Assets
440 bn VND
2021–2025
Revenue
154 bn VND
2021–2025
Net Profit
-31 bn VND
2021–2025
Equity
47 bn VND
2021–2025
YOY GROWTH 2019 vs 2018
-18.5%
Assets Growth (%)
-39.8%
Equity Growth (%)
-52.1%
Revenue Growth (%)
-214.5%
Net Profit Growth (%)
F
0/100
FINANCIAL HEALTH
profitability: 0/25
leverage: 0/25
margin: 0/25
growth: 0/25
ANALYST CONSENSUS
Aggregates use stored analyst metadata from configured sources (e.g. fireant.vn); coverage is not comprehensive for all listed names. Each row includes source and URL.
OPINIONS (730D)
0
WITH TARGET
0
MEAN TARGET
—
MEDIAN TARGET
—
TARGET RANGE
—
REPORTS IN WINDOW
| Date | Firm | Rating | Target | Vs Mean | Source |
|---|---|---|---|---|---|
| No analyst rows stored yet for this ticker. Run ingestion or try again later. | |||||
JSON: /api/analyst/SDP
KEY RATIOS (2019)
-66.12
ROE (%)
Net Profit After Tax / Owner's Equity × 100
-7.13
ROA (%)
Net Profit After Tax / Total Assets × 100
-7.93
Gross Margin (%)
Gross Profit / Revenue × 100
-20.44
Net Margin (%)
Net Profit After Tax / Revenue × 100
8.27
Debt/Equity
Total Liabilities / Owner's Equity
9.27
Equity Multiplier
Total Assets / Owner's Equity
DUPONT ANALYSIS
-20.44
DuPont: Net Margin (%)
0.35
DuPont: Asset Turnover
9.27
DuPont: Eq. Multiplier
-66.12
DuPont: ROE (%)
ROE = Net Margin × Asset Turnover × Equity Multiplier
📊 Analyst Consensus
No analyst coverage data available for SDP in the last 730 days.
Balance Sheet Bảng Cân Đối Kế Toán — 34 items, 13 years · values in tỷ đồng
| Line Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CURRENT ASSETS (Bn. VND) | 120.4 | 157.1 | 212.4 | 233.6 | 256.7 | 298.1 | 371.7 | 428.2 | 534.5 | 702.1 | 535.7 | 555.6 | 655.6 |
| Cash and cash equivalents (Bn. VND) | 0.08 | 1.8 | 0.68 | 3.7 | 0.33 | 1.1 | 4.3 | 7.2 | 40.7 | 53.1 | 42.5 | 40.4 | 71.6 |
| Short-term investments (Bn. VND) | 0.04 | 0.04 | 0.04 | 0.06 | 0.06 | 1.0 | 1.5 | 27.9 | 2.9 | 5.8 | 4.1 | 4.6 | 4.6 |
| Accounts receivable (Bn. VND) | 102.2 | 135.4 | 200.1 | 185.9 | 200.2 | 241.9 | 268.6 | 275.6 | 338.1 | 478.2 | 411.4 | 419.5 | 455.7 |
| Net Inventories | 17.3 | 18.6 | 11.6 | 41.0 | 54.3 | 52.4 | 94.6 | 109.2 | 135.5 | 144.7 | 60.5 | 82.0 | 111.5 |
| Other current assets | 0.74 | 1.2 | 0.03 | 2.9 | 1.9 | 1.5 | 2.8 | 8.3 | 17.3 | 20.4 | 17.2 | 9.2 | 12.2 |
| LONG-TERM ASSETS (Bn. VND) | 17.0 | 17.4 | 19.3 | 20.3 | 22.7 | 53.1 | 68.1 | 111.2 | 144.9 | 164.0 | 198.2 | 171.8 | 172.5 |
| Fixed assets (Bn. VND) | 15.9 | 16.4 | 17.0 | 17.9 | 19.7 | 21.7 | 25.6 | 27.2 | 29.6 | 32.7 | 22.2 | 36.8 | 100.2 |
| Long-term investments (Bn. VND) | 1.1 | 1.1 | 1.1 | 1.1 | 1.7 | 7.5 | 18.7 | 18.7 | 15.3 | 16.4 | 32.1 | 34.5 | 39.2 |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.5 |
| Other non-current assets | 0 | 0 | 0 | 8,151 | 0.02 | 0 | 0 | 23.2 | 26.4 | 34.4 | 48.4 | 31.3 | 23.3 |
| TOTAL ASSETS (Bn. VND) | 137.3 | 174.5 | 231.7 | 253.9 | 279.4 | 351.1 | 439.8 | 539.4 | 679.4 | 866.1 | 733.9 | 727.4 | 828.1 |
| LIABILITIES (Bn. VND) | 202.8 | 239.4 | 288.5 | 303.0 | 322.0 | 326.8 | 392.3 | 460.6 | 542.0 | 708.1 | 581.2 | 570.5 | 671.2 |
| Current liabilities (Bn. VND) | 202.8 | 239.4 | 288.5 | 303.0 | 322.0 | 326.8 | 392.3 | 458.7 | 508.0 | 646.9 | 512.9 | 512.6 | 622.1 |
| Long-term liabilities (Bn. VND) | 0 | 0 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 1.8 | 34.1 | 61.1 | 68.2 | 57.9 | 49.1 |
| OWNER'S EQUITY(Bn.VND) | -65.5 | -64.9 | -56.7 | -49.2 | -42.6 | 24.4 | 47.5 | 78.8 | 137.3 | 158.0 | 152.7 | 156.9 | 156.8 |
| Capital and reserves (Bn. VND) | -65.5 | -64.9 | -56.7 | -49.2 | -42.6 | 24.4 | 47.5 | 78.8 | 137.3 | 158.0 | 152.7 | 156.9 | 156.8 |
| Other Reserves | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 |
| Undistributed earnings (Bn. VND) | -212.5 | -211.9 | -203.8 | -196.2 | -189.6 | -122.7 | -99.6 | -68.2 | -9.7 | 12.6 | 7.4 | 11.8 | 12.8 |
| TOTAL RESOURCES (Bn. VND) | 137.3 | 174.5 | 231.7 | 253.9 | 279.4 | 351.1 | 439.8 | 539.4 | 679.4 | 866.1 | 733.9 | 727.4 | 828.1 |
| Prepayments to suppliers (Bn. VND) | 3.2 | 12.7 | 14.4 | 16.2 | 17.3 | 9.9 | 7.8 | 8.9 | 8.1 | 23.1 | 24.3 | 48.8 | 50.9 |
| Inventories, Net (Bn. VND) | 23.2 | 24.5 | 17.5 | 46.9 | 60.2 | 58.3 | 100.5 | 115.1 | 137.3 | 146.5 | 60.7 | 82.2 | 111.7 |
| Other current assets (Bn. VND) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.8 |
| Investment and development funds (Bn. VND) | 10.3 | 10.3 | 10.3 | 10.3 | 10.3 | 10.3 | 10.3 | 10.3 | 10.3 | 8.6 | 7.2 | 7.2 | 7.2 |
| Common shares (Bn. VND) | 111.1 | 111.1 | 111.1 | 111.1 | 111.1 | 111.1 | 111.1 | 111.1 | 111.1 | 111.1 | 111.1 | 111.1 | 111.1 |
| Paid-in capital (Bn. VND) | 111.1 | 111.1 | 111.1 | 111.1 | 111.1 | 111.1 | 111.1 | 111.1 | 111.1 | 111.1 | 111.1 | 111.1 | 111.1 |
| Long-term borrowings (Bn. VND) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.8 | 34.1 | 61.1 | 66.6 | 53.8 | 49.1 |
| Advances from customers (Bn. VND) | 2.7 | 2.9 | 2.9 | 2.9 | 6.7 | 7.8 | 8.2 | 43.6 | 97.6 | 109.2 | 13.6 | 50.6 | 79.2 |
| Short-term borrowings (Bn. VND) | 14.6 | 17.6 | 27.1 | 35.7 | 44.4 | 50.1 | 75.5 | 109.4 | 143.9 | 230.0 | 237.7 | 175.7 | 215.2 |
| Good will (Bn. VND) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.2 | 4.8 | 6.4 | 7.9 | 0 |
| Long-term prepayments (Bn. VND) | 0 | 0 | 0 | 8,151 | 0.02 | 0 | 0 | 23.2 | 23.2 | 29.6 | 42.0 | 23.3 | 23.3 |
| Other long-term assets (Bn. VND) | 2.6 | 2.6 | 2.6 | 7.1 | 7.7 | 13.5 | 13.5 | 13.5 | 16.4 | 16.4 | 32.1 | 33.5 | 38.2 |
| Other long-term receivables (Bn. VND) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.20 |
| Long-term trade receivables (Bn. VND) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.20 |
Income Statement Báo Cáo Kết Quả Kinh Doanh — 22 items, 13 years · values in tỷ đồng
| Line Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY (%) | -0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 |
| Revenue (Bn. VND) | 6.9 | 30.7 | 53.9 | 49.0 | 10.0 | 14.5 | 153.5 | 320.9 | 284.8 | 467.3 | 711.9 | 578.8 | 860.1 |
| Attribute to parent company (Bn. VND) | -0.61 | -36.5 | -6.8 | -6.5 | -67.0 | -23.1 | -31.4 | -10.0 | -9.8 | 5.3 | 2.4 | 6.8 | 7.1 |
| Attribute to parent company YoY (%) | 0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 |
| Financial Income | 976 | 6,656 | 1,673 | 0.03 | 0.75 | 0.25 | 3.4 | 1.8 | 2.3 | 1.1 | 1.1 | 0.70 | 1.2 |
| Interest Expenses | -1.3 | -2.0 | -3.6 | -3.8 | -4.9 | -5.9 | -9.2 | -13.4 | -18.8 | -18.9 | -18.0 | -22.9 | -26.9 |
| Sales | 6.9 | 30.7 | 53.9 | 49.0 | 10.0 | 14.5 | 153.5 | 320.9 | 284.8 | 467.3 | 711.9 | 578.8 | 860.1 |
| Sales deductions | 0 | 0 | 0 | 0 | -0.01 | -1.7 | -0.25 | -7.8 | -2.0 | -0.95 | -1.5 | -18.0 | -5.8 |
| Net Sales | 6.9 | 30.7 | 53.9 | 49.0 | 10.0 | 12.8 | 153.3 | 313.1 | 282.9 | 466.4 | 710.4 | 560.8 | 854.4 |
| Cost of Sales | -3.5 | -28.9 | -60.9 | -47.2 | -9.5 | -26.4 | -165.5 | -297.4 | -255.6 | -414.8 | -649.3 | -493.4 | -782.1 |
| Gross Profit | 3.4 | 1.8 | -7.0 | 1.8 | 0.48 | -13.6 | -12.2 | 15.7 | 27.3 | 51.6 | 61.1 | 67.4 | 72.2 |
| Financial Expenses | -1.5 | -2.5 | -3.6 | -3.8 | -8.2 | -6.3 | -9.3 | -13.5 | -20.2 | -20.8 | -23.4 | -23.6 | -25.0 |
| Selling Expenses | 0 | 0 | 0 | 0 | 0 | 0 | -0.29 | -1.1 | -4.1 | -7.9 | -14.6 | -10.2 | -18.2 |
| General & Admin Expenses | -2.7 | -32.7 | 4.2 | -5.8 | -36.6 | -6.0 | -13.0 | -13.2 | -15.7 | -19.5 | -18.2 | -17.2 | -19.9 |
| Operating Profit/Loss | -0.81 | -33.3 | -6.3 | -7.8 | -43.6 | -25.6 | -31.3 | -10.4 | -10.4 | 4.4 | 6.0 | 17.2 | 10.3 |
| Other income | 0.27 | 0 | 200 | 1.2 | 1.3 | 3.1 | 0.05 | 0.58 | 32.8 | 5.4 | 8.5 | 27.8 | 1.4 |
| Other Income/Expenses | -0.07 | -3.2 | -0.45 | -0 | -24.6 | -0.65 | -0.13 | -0.11 | -32.2 | -2.5 | -10.5 | -35.1 | -1.8 |
| Net other income/expenses | 0.20 | -3.2 | -0.45 | 1.2 | -23.3 | 2.5 | -0.08 | 0.47 | 0.58 | 2.9 | -2.0 | -7.3 | -0.36 |
| Profit before tax | -0.61 | -36.5 | -6.8 | -6.5 | -67.0 | -23.1 | -31.4 | -10.0 | -9.8 | 7.3 | 4.0 | 9.9 | 10.0 |
| Business income tax - current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.1 | -1.6 | -3.1 | -2.8 |
| Net Profit For the Year | -0.61 | -36.5 | -6.8 | -6.5 | -67.0 | -23.1 | -31.4 | -10.0 | -9.8 | 5.3 | 2.4 | 6.8 | 7.1 |
| Attributable to parent company | -0.61 | -36.5 | -6.8 | -6.5 | -67.0 | -23.1 | -31.4 | -10.0 | -9.8 | 5.3 | 2.4 | 6.8 | 7.1 |
Cash Flow Statement Báo Cáo Lưu Chuyển Tiền Tệ — 27 items, 13 years · values in tỷ đồng
| Line Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Profit/Loss before tax | -0.61 | -36.5 | -6.8 | -6.5 | -67.0 | -23.1 | -31.4 | -10.0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation and Amortisation | 0.47 | 0.61 | 0.98 | 1.0 | 1.1 | 1.5 | 1.6 | 1.8 | 0 | 3.9 | 36.0 | 0 | 0 |
| Provision for credit losses | 0 | 29.6 | -7.8 | 2.5 | 31.1 | 3.1 | 5.6 | 3.2 | 0 | 0 | 0 | 0 | 0 |
| Unrealized foreign exchange gain/loss | -381 | 4,603 | 70 | 3,892 | -844 | 490 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit/Loss from investing activities | -0.27 | 0 | 0 | 0.72 | -1.7 | -3.4 | -2.8 | -2.3 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 1.3 | 2.0 | 3.6 | 3.8 | 4.9 | 5.9 | 9.2 | 13.4 | 0 | 0 | 0 | 0 | 0 |
| Operating profit before changes in working capital | 0.89 | -4.3 | -10.0 | 1.5 | -31.4 | -16.0 | -17.7 | 6.1 | 0 | 0 | 0 | 0 | 0 |
| Increase/Decrease in receivables | 5.2 | 42.0 | -5.8 | 11.3 | 8.7 | 24.0 | 24.5 | 43.0 | 0 | 0 | 0 | 0 | 0 |
| Increase/Decrease in inventories | 1.3 | -7.0 | 29.4 | 13.3 | 19.0 | 42.1 | 14.6 | 22.3 | 0 | 0 | 0 | 0 | 0 |
| Increase/Decrease in payables | -4.8 | -19.9 | -8.9 | -11.3 | 4.3 | -46.6 | -32.4 | -34.1 | 0 | 0 | 0 | 0 | 0 |
| Increase/Decrease in prepaid expenses | 0.01 | -5,332 | 2.4 | -0.49 | -0.40 | 1.3 | 24.0 | 5.3 | 0 | 0 | 0 | 0 | 0 |
| Interest paid | 0 | 0.20 | -1.4 | -4.8 | -1.8 | -5.5 | -9.2 | -13.4 | 0 | 0 | 0 | 0 | 0 |
| Other payments on operating activities | 0 | -0.05 | -0.05 | -0.08 | -0.13 | -0.02 | -0.18 | -0.15 | 0 | 0 | 0 | 0 | 0 |
| Net cash inflows/outflows from operating activities | 1.4 | 11.1 | 5.5 | 9.5 | 1.6 | -0.74 | 3.5 | 29.3 | 311.6 | 21.7 | -84.3 | -11.4 | 24.4 |
| Purchase of fixed assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.3 | 0 | -0.02 | 0 | 0 | 0 |
| Proceeds from disposal of fixed assets | 0.30 | 0 | 0 | 2.0 | 2.2 | 5.5 | 0 | 36.9 | 562 | 1.1 | 8.2 | 0.53 | 0.95 |
| Collection of loans, proceeds from sales of debts instruments (Bn. VND) | 0 | 0 | 0 | 0 | 0 | 11.2 | 26.4 | -37.6 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from divestment in other entities | 0 | 0.18 | 0 | 0.63 | 5.8 | 0 | 0 | 2.9 | 0 | 0 | 0 | 0 | 0 |
| Gain on Dividend | 520 | 0 | 0 | 0 | 0.40 | 0.25 | 2.8 | 1.7 | 2.3 | 1.00 | 1.1 | 0.63 | 1.2 |
| Net Cash Flows from Investing Activities | 0.30 | 0.18 | 0 | 2.6 | 8.4 | 16.9 | 29.2 | -0.38 | 2.3 | 2.0 | 9.3 | 1.2 | 2.2 |
| Proceeds from borrowings | 2.8 | 6.8 | 7.2 | 17.5 | 19.3 | 21.3 | 97.4 | 181.3 | 226.8 | 430.5 | 645.8 | 513.0 | 555.8 |
| Repayment of borrowings | -6.3 | -16.4 | -15.8 | -26.2 | -30.1 | -40.6 | -133.0 | -244.8 | -553.1 | -443.7 | -571.0 | -533.8 | -539.8 |
| Cash flows from financial activities | -3.4 | -9.5 | -8.6 | -8.7 | -10.8 | -19.3 | -35.6 | -63.5 | -326.2 | -13.2 | 74.8 | -20.8 | 16.1 |
| Net increase/decrease in cash and cash equivalents | -1.7 | 1.7 | -3.0 | 3.4 | -0.80 | -3.1 | -3.0 | -34.6 | -12.4 | 10.6 | -0.21 | -31.0 | 42.6 |
| Cash and cash equivalents | 1.8 | 0.07 | 3.7 | 0.33 | 1.1 | 4.3 | 7.2 | 41.8 | 53.1 | 42.5 | 42.4 | 71.6 | 28.9 |
| Foreign exchange differences Adjustment | 215 | -1 | 0 | 0 | 844 | -490 | -1,074 | 0 | 92 | 0 | 0.34 | -0.16 | 0 |
| Cash and Cash Equivalents at the end of period | 0.08 | 1.8 | 0.68 | 3.7 | 0.33 | 1.1 | 4.3 | 7.2 | 40.7 | 53.1 | 42.5 | 40.4 | 71.6 |