SVT Sai Gon Vien Dong Technology Joint Stock Company

Công ty Cổ phần Công nghệ Sài Gòn Viễn Đông

Retail HSX
ANNUAL QUARTERLY
SOURCE KBS VCI 13-yr history · 2013–2025
2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Total Assets
185 bn VND
2021–2025
Revenue
109 bn VND
2021–2025
Net Profit
34 bn VND
2021–2025
Equity
184 bn VND
2021–2025
YOY GROWTH 2021 vs 2020
+5.9%
Assets Growth (%)
+5.9%
Equity Growth (%)
+23.7%
Revenue Growth (%)
+7.5%
Net Profit Growth (%)
A
95/100
FINANCIAL HEALTH
profitability: 20/25 leverage: 25/25 margin: 25/25 growth: 25/25
ANALYST CONSENSUS

Aggregates use stored analyst metadata from configured sources (e.g. fireant.vn); coverage is not comprehensive for all listed names. Each row includes source and URL.

OPINIONS (730D)
0
WITH TARGET
0
MEAN TARGET
MEDIAN TARGET
TARGET RANGE
REPORTS IN WINDOW
Date Firm Rating Target Vs Mean Source
No analyst rows stored yet for this ticker. Run ingestion or try again later.

JSON: /api/analyst/SVT

KEY RATIOS (2021)
18.51
ROE (%)
Net Profit After Tax / Owner's Equity × 100
18.38
ROA (%)
Net Profit After Tax / Total Assets × 100
2.22
Gross Margin (%)
Gross Profit / Revenue × 100
31.28
Net Margin (%)
Net Profit After Tax / Revenue × 100
0.01
Debt/Equity
Total Liabilities / Owner's Equity
1.01
Equity Multiplier
Total Assets / Owner's Equity
DUPONT ANALYSIS
31.28
DuPont: Net Margin (%)
0.59
DuPont: Asset Turnover
1.01
DuPont: Eq. Multiplier
18.51
DuPont: ROE (%)

ROE = Net Margin × Asset Turnover × Equity Multiplier

📊 Analyst Consensus

No analyst coverage data available for SVT in the last 730 days.

Balance Sheet Bảng Cân Đối Kế Toán — 34 items, 13 years · values in tỷ đồng
Line Item 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013
CURRENT ASSETS (Bn. VND) 25.0 65.4 35.7 70.6 48.9 48.6 16.4 18.1 25.7 44.6 47.7 51.5 53.9
Cash and cash equivalents (Bn. VND) 0.55 5.4 2.4 5.5 0.33 11.2 0.68 0.75 0.70 0.63 0.45 0.66 0.45
Short-term investments (Bn. VND) 0 0 0 0 0 0 2.4 4.0 4.5 2.2 3.4 0 0
Accounts receivable (Bn. VND) 24.0 59.9 33.3 65.1 48.6 37.3 13.2 12.9 17.9 30.8 28.5 42.8 45.5
Net Inventories 0.09 0 0 0 0 0.06 0.09 0.43 2.5 11.0 14.9 8.0 7.2
Other current assets 0.43 6,140 4,350 9,300 9,300 690 0.04 3,159 0.10 0.01 0.43 0.10 0.69
LONG-TERM ASSETS (Bn. VND) 228.4 171.3 199.4 139.2 136.5 126.5 126.4 114.8 103.3 105.6 106.7 76.5 73.4
Long-term loans receivables (Bn. VND) 13.0 0 27.0 8.2 11.2 8.1 14.4 8.0 0 0 0 0 0
Fixed assets (Bn. VND) 4.0 0.05 0.12 0.20 0.30 0.39 0.49 0.58 0.70 0.89 1.3 22.3 23.7
Investment in properties 10.3 11.2 12.0 12.9 13.7 14.6 15.4 16.3 17.2 18.3 19.4 0 0
Long-term investments (Bn. VND) 179.6 158.8 158.8 116.8 110.5 102.6 95.2 89.1 85.1 86.0 86.0 54.3 49.7
Other non-current assets 20.5 0.32 0.55 0.33 0.01 0 0.02 0 0 0 0 0 0
TOTAL ASSETS (Bn. VND) 253.4 236.7 235.2 209.8 185.4 175.1 142.8 132.9 129.0 150.2 154.4 128.0 127.2
LIABILITIES (Bn. VND) 17.3 1.3 1.3 1.4 1.3 1.2 0.38 0.76 0.97 25.7 30.5 12.6 16.2
Current liabilities (Bn. VND) 17.3 1.3 1.3 1.4 1.3 1.2 0.38 0.76 0.97 25.7 30.5 7.4 9.1
Long-term liabilities (Bn. VND) 0 0 0 0 0 0 0 0 0 0 0 5.2 7.1
OWNER'S EQUITY(Bn.VND) 236.1 235.4 233.8 208.5 184.2 173.9 142.4 132.1 128.0 124.4 123.9 115.4 111.0
Capital and reserves (Bn. VND) 236.1 235.4 233.8 208.5 184.2 173.9 142.4 132.1 128.0 124.4 123.9 115.4 111.0
Undistributed earnings (Bn. VND) 52.9 52.1 50.6 47.8 58.2 47.9 27.0 16.7 12.6 9.0 18.0 9.6 5.1
TOTAL RESOURCES (Bn. VND) 253.4 236.7 235.2 209.8 185.4 175.1 142.8 132.9 129.0 150.2 154.4 128.0 127.2
Prepayments to suppliers (Bn. VND) 0.50 0.11 0.13 0.08 0.06 0.05 0.05 0.05 0.02 4.3 4.3 9.1 0.06
Short-term loans receivables (Bn. VND) 5.0 54.0 13.2 30.4 22.5 14.4 0 0 0 0 0 0 0
Inventories, Net (Bn. VND) 0.09 0 0 0 0 0.40 0.43 0.43 2.5 11.0 14.9 8.0 7.2
Other current assets (Bn. VND) 0 0 0 0 0 0 0 0 0 0 0 0.04 0.14
Investment and development funds (Bn. VND) 5.4 5.4 5.4 5.4 5.4 5.4 5.4 5.4 5.4 5.4 5.4 3.5 3.5
Common shares (Bn. VND) 173.1 173.1 173.1 150.5 115.8 115.8 105.3 105.3 105.3 105.3 95.7 95.7 95.7
Paid-in capital (Bn. VND) 173.1 173.1 173.1 150.5 115.8 115.8 105.3 105.3 105.3 105.3 95.7 95.7 95.7
Long-term borrowings (Bn. VND) 0 0 0 0 0 0 0 0 0 0 0 5.2 7.1
Advances from customers (Bn. VND) 0.48 0 0 0 0 0 0 0 0 0.58 2.2 2.7 2.9
Short-term borrowings (Bn. VND) 0 0 0 0 0 0 0 0 0 0 0.70 0.70 1.9
Long-term prepayments (Bn. VND) 20.5 0.32 0.55 0.33 0.01 0 0.02 0 0 0 0 0 0
Other long-term assets (Bn. VND) 26.9 19.7 19.7 19.7 19.7 19.7 36.2 34.2 29.2 29.2 29.2 58.2 54.3
Other long-term receivables (Bn. VND) 0 0 0 0 0 0 0 0 0.01 0.01 0.01 0 0
Long-term trade receivables (Bn. VND) 13.0 0 27.0 8.2 11.2 8.1 14.4 8.0 0.01 0.01 0.01 0 0
Income Statement Báo Cáo Kết Quả Kinh Doanh — 22 items, 13 years · values in tỷ đồng
Line Item 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013
Revenue YoY (%) 0 -0 -0 0 0 0 0 -0 -0 -0 0 -0 0
Revenue (Bn. VND) 14.3 2.7 71.0 166.3 109.0 88.1 86.9 18.9 36.1 47.9 102.4 55.8 77.9
Attribute to parent company (Bn. VND) 26.8 27.6 25.5 24.8 34.1 31.7 10.4 4.2 3.6 0.85 8.8 4.5 0.75
Attribute to parent company YoY (%) -0 0 0 -0 0 0 0 0 0 -0 0 0 0
Financial Income 25.9 31.2 27.5 23.9 31.1 27.4 11.3 3.2 1.1 0.03 0.72 0.81 0.15
Interest Expenses 0 0 0 0 0 0 0 0 0 -0.02 0.43 -0.59 -0.82
Sales 14.3 2.7 71.0 166.3 109.0 88.1 86.9 18.9 36.1 47.9 102.4 55.8 77.9
Sales deductions 0 0 0 0 0 0 0 0 -0.02 -0.11 0 -0.14 -0.72
Net Sales 14.3 2.7 71.0 166.3 109.0 88.1 86.9 18.9 36.1 47.8 102.4 55.7 77.2
Cost of Sales -8.8 -1.1 -68.3 -161.8 -106.6 -85.7 -84.7 -14.8 -31.4 -42.5 -95.4 -47.8 -68.7
Gross Profit 5.5 1.7 2.7 4.5 2.4 2.4 2.2 4.1 4.7 5.3 7.0 7.8 8.5
Financial Expenses 0 0 0 -0.01 -0.03 4.4 -0.89 0.99 1.4 -1.2 4.2 0.09 -1.8
Selling Expenses -8,287 0 -0.23 -0.19 -0.24 -0.35 -0.55 -0.99 -1.2 -1.4 -1.4 -1.3 -2.0
General & Admin Expenses -3.9 -3.7 -3.4 -2.5 -1.3 -1.3 -1.7 -2.1 -1.8 -1.6 0.57 -1.9 -3.9
Operating Profit/Loss 27.5 29.1 26.6 25.7 31.9 32.6 10.5 5.1 4.2 1.1 11.1 5.5 0.95
Other income 0 0 7 0.12 3.6 0.10 3,200 382 0.18 0.05 21 464 90
Other Income/Expenses 0 -0.81 -0.65 -600 -2,556 -0.10 -3,698 -0.03 0 -0.12 -0.02 -0.02 -66
Net other income/expenses 0 -0.81 -0.65 0.12 3.6 8,770 -498 -0.03 0.18 -0.08 -0.02 -0.02 24
Profit before tax 27.5 28.3 25.9 25.8 35.5 32.6 10.5 5.1 4.3 1.1 11.0 5.5 0.95
Business income tax - current -0.66 -0.69 -0.38 -0.95 -1.4 -0.88 -0.03 -0.90 -0.70 -0.22 -2.3 -1.0 -0.20
Net Profit For the Year 26.8 27.6 25.5 24.8 34.1 31.7 10.4 4.2 3.6 0.85 8.8 4.5 0.75
Attributable to parent company 26.8 27.6 25.5 24.8 34.1 31.7 10.4 4.2 3.6 0.85 8.8 4.5 0.75
Cash Flow Statement Báo Cáo Lưu Chuyển Tiền Tệ — 31 items, 13 years · values in tỷ đồng
Line Item 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013
Net Profit/Loss before tax 27.5 28.3 25.9 25.8 35.5 32.6 10.5 5.1 4.3 1.1 11.0 5.5 0.95
Depreciation and Amortisation 0.96 0.92 0.95 0.95 0.95 0.95 0.95 0.98 1.3 1.5 1.5 1.6 1.6
Provision for credit losses -0.03 0 0 0 -0.34 -6.8 1.1 -1.0 -1.1 1.2 -6.1 -0.45 3.1
Profit/Loss from investing activities -25.9 -31.2 -27.5 -24.0 -34.7 -27.5 -11.3 -3.0 -1.1 -0.03 -0.72 -0.81 -0.15
Interest Expense 0 0 0 0 0 0 0 0 0 0.02 -0.43 0.59 0.82
Operating profit before changes in working capital 2.6 -2.0 -0.61 2.8 1.4 -0.74 1.2 2.0 3.4 3.7 5.3 6.4 6.4
Increase/Decrease in receivables -11.1 6.2 26.0 -27.2 16.8 -0.02 4.8 5.0 12.7 -6.0 15.3 2.6 -0.06
Increase/Decrease in inventories -0.09 0 0 0 0.40 0.03 0 2.0 8.5 3.9 -6.9 -0.74 -0.61
Increase/Decrease in payables 15.3 -0.03 0.05 0.12 -0.02 -0.05 -0.23 -1.1 -26.3 -3.2 22.4 -0.79 -1.5
Increase/Decrease in prepaid expenses -20.6 0.23 -0.22 -0.31 -0.02 0.02 -0.02 0.10 -0.09 2,372 0.04 0.08 -0.05
Interest paid 0 0 0 0 0 0 0 0 0 -0.02 0.43 -0.59 -0.82
Business Income Tax paid -0.56 -0.74 -0.62 -0.84 -1.7 -0.20 -0.42 0 0.81 -1.1 -1.5 -0.41 -0.72
Other receipts from operating activities 0 0 0 0 0 0 0 0 0 0 6,851 0 0
Other payments on operating activities -0.05 -0.03 -0.05 -0.66 -0.23 -1,800 0.08 -0.12 0 -0.25 -0.31 -0.05 -0.23
Net cash inflows/outflows from operating activities -14.6 3.6 24.6 -26.1 16.6 8.0 5.5 7.9 -1.0 -3.0 34.8 6.5 2.4
Purchase of fixed assets -3.5 0 -0.11 0 0 0 0 -0.45 -6,599 0 0 -0.10 -0.13
Proceeds from disposal of fixed assets 0 0 0 0.11 3.6 0.07 0 0 0 0.05 0 0 0
Loans granted, purchases of debt instruments (Bn. VND) -18.0 -60.0 -32.0 -8.2 -23.1 -8.1 -18.7 -8.0 0 0 0 0 0
Collection of loans, proceeds from sales of debts instruments (Bn. VND) 54.0 46.2 30.4 3.3 11.9 0 12.3 0 0 0 0 0 0
Investment in other entities -20.8 0 -42.0 -6.3 -7.9 -25.9 -5.4 0 0 0 -30.5 -3.9 0
Proceeds from divestment in other entities 0 0 0 0 0 9.4 0 0 0 3.8 0 0 0
Gain on Dividend 24.0 39.2 16.1 42.4 11.2 27.1 6.2 0.56 1.1 0.03 0.72 0.81 0.15
Net Cash Flows from Investing Activities 35.7 25.4 -27.7 31.3 -4.3 2.5 -5.5 -7.9 1.1 3.9 -29.7 -3.2 0.01
Proceeds from borrowings 0 0 0 0 0 0 0 0 0 1.5 4.0 3.9 5.5
Repayment of borrowings 0 0 0 0 0 0 0 0 0 -2.2 -9.3 -7.0 -8.6
Dividends paid -26.0 -26.0 0 0 -23.2 0 0 0 0 0 0 0 0
Cash flows from financial activities -26.0 -26.0 0 0 -23.2 0 0 0 0 -0.70 -5.2 -3.1 -3.1
Net increase/decrease in cash and cash equivalents -4.9 3.1 -3.1 5.1 -10.9 10.5 -0.07 0.05 0.07 0.18 -0.21 0.21 -0.70
Cash and cash equivalents 5.4 2.4 5.5 0.33 11.2 0.68 0.75 0.70 0.63 0.45 0.66 0.45 1.1
Foreign exchange differences Adjustment 0 0 0 0 0 0 0 0 0 0 18 45 0
Cash and Cash Equivalents at the end of period 0.55 5.4 2.4 5.5 0.33 11.2 0.68 0.75 0.70 0.63 0.45 0.66 0.45