ANALYST CONSENSUS
Aggregates use stored analyst metadata from configured sources (e.g. fireant.vn); coverage is not comprehensive for all listed names. Each row includes source and URL.
OPINIONS (730D)
0
WITH TARGET
0
MEAN TARGET
—
MEDIAN TARGET
—
TARGET RANGE
—
REPORTS IN WINDOW
| Date | Firm | Rating | Target | Vs Mean | Source |
|---|---|---|---|---|---|
| No analyst rows stored yet for this ticker. Run ingestion or try again later. | |||||
JSON: /api/analyst/TCJ
📊 Analyst Consensus
No analyst coverage data available for TCJ in the last 730 days.
Balance Sheet Bảng Cân Đối Kế Toán — 24 items, 12 years · values in tỷ đồng
| Line Item | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CURRENT ASSETS (Bn. VND) | 8.2 | 9.9 | 17.0 | 19.0 | 42.7 | 50.1 | 46.2 | 34.5 | 43.9 | 43.4 | 111.3 | 216.3 |
| Cash and cash equivalents (Bn. VND) | 0.35 | 0.44 | 2.4 | 0.63 | 1.5 | 15.3 | 7.5 | 10.8 | 4.7 | 5.8 | 3.2 | 0.48 |
| Accounts receivable (Bn. VND) | 7.0 | 8.4 | 13.4 | 17.1 | 30.6 | 30.3 | 36.0 | 20.4 | 32.3 | 25.7 | 16.6 | 38.9 |
| Net Inventories | 0.18 | 0.40 | 0.53 | 0.60 | 10.0 | 3.9 | 2.1 | 2.4 | 5.5 | 9.8 | 86.1 | 170.4 |
| Other current assets | 0.65 | 0.64 | 0.63 | 0.64 | 0.66 | 0.63 | 0.61 | 0.90 | 1.4 | 2.0 | 5.4 | 6.5 |
| LONG-TERM ASSETS (Bn. VND) | 15.3 | 17.1 | 20.3 | 24.7 | 27.0 | 31.4 | 28.7 | 37.1 | 50.1 | 61.3 | 92.8 | 109.0 |
| Fixed assets (Bn. VND) | 10.1 | 11.6 | 14.3 | 17.1 | 20.4 | 22.9 | 21.5 | 30.6 | 43.2 | 56.1 | 87.0 | 102.0 |
| Other non-current assets | 5.2 | 5.4 | 6.0 | 7.6 | 6.6 | 8.5 | 7.1 | 6.4 | 7.0 | 5.3 | 5.9 | 7.0 |
| TOTAL ASSETS (Bn. VND) | 23.5 | 27.0 | 37.2 | 43.7 | 69.8 | 81.5 | 74.9 | 71.6 | 94.1 | 104.7 | 204.1 | 325.4 |
| LIABILITIES (Bn. VND) | 61.9 | 60.8 | 71.4 | 69.4 | 72.5 | 67.7 | 116.7 | 109.5 | 125.1 | 138.6 | 235.9 | 317.3 |
| Current liabilities (Bn. VND) | 61.9 | 60.8 | 71.4 | 69.4 | 72.5 | 67.7 | 116.7 | 109.5 | 125.1 | 138.6 | 235.9 | 317.3 |
| OWNER'S EQUITY(Bn.VND) | -38.3 | -33.8 | -34.2 | -25.6 | -2.7 | 13.8 | -41.7 | -37.9 | -31.1 | -33.9 | -31.8 | 8.1 |
| Capital and reserves (Bn. VND) | -38.3 | -33.8 | -34.2 | -25.6 | -2.7 | 13.8 | -41.7 | -37.9 | -31.1 | -33.9 | -31.8 | 8.1 |
| Undistributed earnings (Bn. VND) | -139.8 | -135.3 | -135.6 | -127.1 | -104.2 | -87.7 | -143.2 | -139.4 | -132.5 | -135.3 | -133.3 | -93.4 |
| TOTAL RESOURCES (Bn. VND) | 23.5 | 27.0 | 37.2 | 43.7 | 69.8 | 81.5 | 74.9 | 71.6 | 94.1 | 104.7 | 204.1 | 325.4 |
| Prepayments to suppliers (Bn. VND) | 0.05 | 0.39 | 0.05 | 0.05 | 0.37 | 0.19 | 2.6 | 0 | 0.03 | 0.05 | 0.18 | 0.01 |
| Inventories, Net (Bn. VND) | 0.18 | 0.40 | 0.53 | 0.60 | 10.0 | 3.9 | 2.1 | 2.4 | 5.5 | 9.8 | 87.4 | 173.8 |
| Other current assets (Bn. VND) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0.21 |
| Investment and development funds (Bn. VND) | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 | 0.84 | 0.50 | 0.50 |
| Common shares (Bn. VND) | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| Paid-in capital (Bn. VND) | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 | 100.0 |
| Advances from customers (Bn. VND) | 1.6 | 0.06 | 1.1 | 1.1 | 0 | 0 | 0.55 | 0 | 0 | 0 | 0.34 | 1.5 |
| Short-term borrowings (Bn. VND) | 0.10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46.8 | 120.0 |
| Long-term prepayments (Bn. VND) | 5.2 | 5.4 | 6.0 | 7.6 | 6.6 | 8.5 | 7.1 | 6.4 | 7.0 | 5.3 | 5.8 | 7.0 |
Income Statement Báo Cáo Kết Quả Kinh Doanh — 22 items, 12 years · values in tỷ đồng
| Line Item | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY (%) | -0 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 |
| Revenue (Bn. VND) | 8.1 | 10.2 | 54.2 | 52.3 | 92.1 | 163.7 | 86.3 | 80.9 | 101.8 | 222.5 | 386.4 | 512.9 |
| Attribute to parent company (Bn. VND) | -4.5 | 0.33 | -8.5 | -22.9 | -16.5 | 55.5 | -3.8 | -6.8 | 2.8 | -2.0 | -39.9 | -60.0 |
| Attribute to parent company YoY (%) | -0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
| Financial Income | 0.08 | 0.09 | 0.08 | 9,639 | 0.15 | 0.13 | 0.16 | 0.09 | 0.34 | 0.75 | 0.97 | 1.6 |
| Interest Expenses | -857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.0 | -6.0 | -9.6 |
| Sales | 8.1 | 10.2 | 54.2 | 52.3 | 92.1 | 163.7 | 86.3 | 80.9 | 101.8 | 222.5 | 386.4 | 512.9 |
| Sales deductions | 0 | -1.1 | 0 | -1.4 | -1.4 | 0 | 0 | 0 | -1.2 | 0 | 0 | 0 |
| Net Sales | 8.1 | 9.1 | 54.2 | 50.9 | 90.7 | 163.7 | 86.3 | 80.9 | 100.6 | 222.5 | 386.4 | 512.9 |
| Cost of Sales | -9.2 | -7.7 | -56.0 | -63.2 | -96.2 | -146.6 | -79.6 | -81.6 | -85.8 | -202.7 | -378.2 | -513.7 |
| Gross Profit | -1.2 | 1.4 | -1.8 | -12.3 | -5.5 | 17.1 | 6.7 | -0.70 | 14.8 | 19.8 | 8.2 | -0.80 |
| Financial Expenses | -857 | -0.04 | -0.02 | -0.03 | -0.11 | -0.12 | -0.33 | -0.04 | -0.30 | -4.3 | -14.5 | -17.4 |
| Selling Expenses | 0 | -0.57 | -0.07 | -0.54 | -2.5 | -2.7 | -2.1 | -0.84 | -3.8 | -12.1 | -21.3 | -32.2 |
| General & Admin Expenses | -3.5 | -3.6 | -6.4 | -5.8 | -8.8 | -11.5 | -9.6 | -7.0 | -8.9 | -7.9 | -14.9 | -16.1 |
| Operating Profit/Loss | -4.5 | -2.8 | -8.2 | -18.6 | -16.8 | 2.9 | -5.1 | -8.5 | 2.1 | -3.8 | -41.6 | -64.9 |
| Other income | 0.64 | 3.9 | 0.17 | 0.11 | 0.33 | 53.3 | 3.3 | 2.3 | 4.6 | 4.2 | 2.1 | 5.0 |
| Other Income/Expenses | -0.60 | -0.81 | -0.46 | -4.4 | -0.07 | 0 | -2.0 | -0.69 | -3.9 | -2.4 | -0.41 | -0.05 |
| Net other income/expenses | 0.03 | 3.1 | -0.29 | -4.3 | 0.27 | 53.3 | 1.3 | 1.7 | 0.72 | 1.9 | 1.7 | 4.9 |
| Profit before tax | -4.5 | 0.33 | -8.5 | -22.9 | -16.5 | 56.2 | -3.8 | -6.8 | 2.8 | -1.9 | -39.9 | -60.0 |
| Business income tax - current | 0 | 0 | 0 | 0 | 0 | -0.71 | 0 | 0 | 0 | -0.13 | 0 | 0 |
| Net Profit For the Year | -4.5 | 0.33 | -8.5 | -22.9 | -16.5 | 55.5 | -3.8 | -6.8 | 2.8 | -2.0 | -39.9 | -60.0 |
| Attributable to parent company | -4.5 | 0.33 | -8.5 | -22.9 | -16.5 | 55.5 | -3.8 | -6.8 | 2.8 | -2.0 | -39.9 | -60.0 |
Cash Flow Statement Báo Cáo Lưu Chuyển Tiền Tệ — 13 items, 12 years · values in tỷ đồng
| Line Item | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Depreciation and Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.8 | 0 | 0 | 0 |
| Net cash inflows/outflows from operating activities | -0.27 | -2.1 | 2.6 | -0.05 | -12.3 | 14.0 | -1.9 | 6.7 | -0.61 | 48.0 | 76.1 | 46.8 |
| Purchase of fixed assets | -0.36 | 0 | -0.82 | 0 | -1.7 | -6.2 | -1.4 | -0.72 | -0.92 | 0 | -0.19 | -0.87 |
| Proceeds from disposal of fixed assets | 0.44 | 0.18 | 0 | -0.83 | 0.19 | 0 | 0 | 0 | 0.36 | 1.3 | 0 | 0 |
| Gain on Dividend | 176 | 2,629 | 1,980 | 7,539 | 2,076 | 7,870 | 0.02 | 0.05 | 0.02 | 0.02 | 0.02 | 0.03 |
| Net Cash Flows from Investing Activities | 0.08 | 0.19 | -0.82 | -0.82 | -1.5 | -6.2 | -1.3 | -0.68 | -0.53 | 1.3 | -0.17 | -0.84 |
| Proceeds from borrowings | 0.30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.5 | 209.3 | 451.7 |
| Repayment of borrowings | -0.20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -72.3 | -282.5 | -497.6 |
| Cash flows from financial activities | 0.10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -46.8 | -73.2 | -45.9 |
| Net increase/decrease in cash and cash equivalents | -0.08 | -1.9 | 1.7 | -0.87 | -13.8 | 7.8 | -3.2 | 6.1 | -1.1 | 2.6 | 2.7 | 0.09 |
| Cash and cash equivalents | 0.44 | 2.4 | 0.63 | 1.5 | 15.3 | 7.5 | 10.8 | 4.7 | 5.8 | 3.2 | 0.48 | 0.40 |
| Foreign exchange differences Adjustment | 275 | 1,368 | -476 | -1,049 | -2,420 | -0.02 | -0.03 | -4,539 | 0.07 | 0.02 | -5,306 | -0.02 |
| Cash and Cash Equivalents at the end of period | 0.35 | 0.44 | 2.4 | 0.63 | 1.5 | 15.3 | 7.5 | 10.8 | 4.7 | 5.8 | 3.2 | 0.48 |
No data available for TCJ in 2025. The ticker may not be listed or data may not be published yet.