TTF Truong Thanh Furniture Corporation

Công ty Cổ phần Tập đoàn Kỹ nghệ Gỗ Trường Thành

ANNUAL QUARTERLY
SOURCE KBS VCI 13-yr history · 2013–2025
2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Total Assets
2,792 bn VND
2021–2025
Revenue
1,225 bn VND
2021–2025
Net Profit
7 bn VND
2021–2025
Equity
400 bn VND
2021–2025
YOY GROWTH 2024 vs 2023
-2.0%
Assets Growth (%)
+49.7%
Equity Growth (%)
-21.9%
Revenue Growth (%)
-21.6%
Net Revenue Growth (%)
+105.1%
Net Profit Growth (%)
F
10/100
FINANCIAL HEALTH
profitability: 5/25 leverage: 0/25 margin: 5/25 growth: 0/25
ANALYST CONSENSUS

Aggregates use stored analyst metadata from configured sources (e.g. fireant.vn); coverage is not comprehensive for all listed names. Each row includes source and URL.

OPINIONS (730D)
0
WITH TARGET
0
MEAN TARGET
MEDIAN TARGET
TARGET RANGE
REPORTS IN WINDOW
Date Firm Rating Target Vs Mean Source
No analyst rows stored yet for this ticker. Run ingestion or try again later.

JSON: /api/analyst/TTF

KEY RATIOS (2024)
1.83
ROE (%)
Net Profit After Tax / Owner's Equity × 100
0.26
ROA (%)
Net Profit After Tax / Total Assets × 100
10.32
Gross Margin (%)
Gross Profit / Revenue × 100
0.6
Net Margin (%)
Net Profit After Tax / Revenue × 100
5.98
Debt/Equity
Total Liabilities / Owner's Equity
6.98
Equity Multiplier
Total Assets / Owner's Equity
DUPONT ANALYSIS
0.6
DuPont: Net Margin (%)
0.44
DuPont: Asset Turnover
6.98
DuPont: Eq. Multiplier
1.83
DuPont: ROE (%)

ROE = Net Margin × Asset Turnover × Equity Multiplier

📊 Analyst Consensus

No analyst coverage data available for TTF in the last 730 days.

Balance Sheet Bảng Cân Đối Kế Toán — 36 items, 13 years · values in tỷ đồng
Line Item 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013
CURRENT ASSETS (Bn. VND) 1,573.6 1,360.6 1,820.8 1,944.6 2,089.7 1,525.8 1,226.8 2,051.6 3,336.9 2,710.9 3,397.3 3,101.6 2,786.5
Cash and cash equivalents (Bn. VND) 57.8 104.8 142.9 169.6 243.7 76.2 81.9 151.5 64.0 111.5 8.0 85.9 65.5
Short-term investments (Bn. VND) 97.9 16.3 69.2 46.9 20.7 7.7 148.1 77.1 89.9 0.75 125.1 12.1 51.5
Accounts receivable (Bn. VND) 963.0 867.4 850.0 672.1 548.5 362.8 368.0 750.6 1,537.1 755.3 820.4 752.5 390.0
Net Inventories 405.4 337.7 475.9 679.1 933.6 782.2 583.5 1,055.9 1,612.6 1,784.0 2,416.0 2,210.6 2,245.3
Other current assets 49.5 34.2 282.7 376.9 343.2 296.9 45.3 16.4 33.4 59.4 27.8 40.5 34.0
LONG-TERM ASSETS (Bn. VND) 1,265.1 1,431.9 1,029.7 1,061.5 748.6 715.0 918.8 728.6 829.5 874.2 849.4 910.9 731.6
Long-term loans receivables (Bn. VND) 239.9 239.9 0 3.1 4.6 9.1 30.2 38.3 35.8 34.5 28.9 0 0
Fixed assets (Bn. VND) 489.2 515.1 345.2 372.8 370.9 381.6 345.5 297.4 455.7 497.8 493.2 390.2 514.6
Long-term investments (Bn. VND) 335.0 378.7 360.3 358.7 73.1 73.6 72.9 141.6 201.2 190.3 194.2 167.5 169.6
Other non-current assets 185.8 247.8 198.1 224.9 238.5 211.0 436.1 234.0 84.1 94.4 92.6 64.8 47.4
TOTAL ASSETS (Bn. VND) 2,838.8 2,792.4 2,850.5 3,006.1 2,838.3 2,240.8 2,145.6 2,780.2 4,166.5 3,585.1 4,246.7 4,012.6 3,518.0
LIABILITIES (Bn. VND) 2,449.6 2,392.6 2,583.3 2,573.2 2,383.1 2,825.7 2,777.5 2,760.5 3,338.4 3,453.0 2,817.8 2,762.1 2,570.4
Current liabilities (Bn. VND) 1,029.7 956.5 1,517.7 1,503.5 2,341.5 2,794.0 2,037.6 2,028.5 2,811.3 3,423.6 2,754.4 2,628.8 2,418.2
Long-term liabilities (Bn. VND) 1,419.9 1,436.2 1,065.6 1,069.7 41.5 31.7 739.9 732.0 527.2 29.4 63.4 133.3 152.2
OWNER'S EQUITY(Bn.VND) 389.2 399.8 267.1 432.9 455.3 -584.9 -631.8 19.7 828.0 132.1 1,428.8 1,250.5 851.3
Capital and reserves (Bn. VND) 389.1 399.8 267.1 432.8 455.2 -584.9 -631.9 19.7 828.0 132.1 1,428.8 1,250.5 851.3
Undistributed earnings (Bn. VND) -3,250.5 -3,240.4 -3,225.4 -3,070.3 -3,052.5 -3,043.8 -3,019.1 -2,122.0 -1,406.9 -1,417.6 -154.6 73.6 3.4
Budget sources and other funds 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0 0
MINORITY INTERESTS 28.8 29.3 -118.4 -107.8 -103.2 -130.4 -184.6 -84.6 8.6 23.2 107.1 94.5 0
TOTAL RESOURCES (Bn. VND) 2,838.8 2,792.4 2,850.5 3,006.1 2,838.3 2,240.8 2,145.6 2,780.2 4,166.5 3,585.1 4,246.7 4,012.6 3,518.0
Prepayments to suppliers (Bn. VND) 232.8 235.7 100.2 121.1 93.6 94.6 99.4 65.9 115.7 78.5 58.8 51.8 60.3
Short-term loans receivables (Bn. VND) 68.6 97.2 94.9 133.6 128.0 110.0 57.7 49.8 115.3 21.8 17.6 47.9 0
Inventories, Net (Bn. VND) 428.7 361.0 616.2 819.5 1,157.9 1,209.7 1,276.9 1,397.6 1,694.4 1,863.8 2,474.0 2,221.0 2,255.1
Other current assets (Bn. VND) 0 0 225.7 225.7 225.7 225.7 0 0 0 0 0 0 16.9
Investment and development funds (Bn. VND) 17.2 17.2 17.2 17.2 17.2 17.2 17.2 17.2 17.2 17.2 17.2 14.4 10.5
Common shares (Bn. VND) 3,935.5 3,935.5 3,935.5 3,935.5 3,112.0 3,112.0 3,112.0 2,146.1 2,146.1 1,446.1 1,400.9 1,000.7 735.0
Paid-in capital (Bn. VND) 4,112.0 4,112.0 4,112.0 4,112.0 4,112.0 3,112.0 3,112.0 2,146.1 2,146.1 1,446.1 1,400.9 1,000.7 735.0
Long-term borrowings (Bn. VND) 23.9 22.8 4.9 8.2 10.9 0 362.9 362.9 500.0 0 30.0 97.9 122.6
Advances from customers (Bn. VND) 109.9 74.9 326.3 336.5 1,178.8 1,121.0 1,210.7 1,393.0 1,663.1 181.3 57.8 60.7 48.8
Short-term borrowings (Bn. VND) 600.8 467.0 407.4 26.7 29.2 507.2 131.3 137.9 396.1 2,637.4 1,752.9 1,858.3 1,859.2
Good will (Bn. VND) 82.7 103.8 124.9 146.0 167.2 177.7 198.8 0 0 0 0 0 0
Long-term prepayments (Bn. VND) 103.1 144.0 73.1 78.9 71.3 33.3 11.6 8.3 84.1 94.4 92.6 58.9 44.6
Other long-term assets (Bn. VND) 28.0 1.1 1.1 1.1 1.1 1.1 1.1 11.5 0.28 0.28 0.28 59.2 88.0
Other long-term receivables (Bn. VND) 3.1 3.1 0 0 0 0 0 0.40 0.87 0.92 0.98 1.1 0
Long-term trade receivables (Bn. VND) 156.2 178.6 0 3.1 4.6 9.1 30.2 38.7 36.7 35.4 45.2 18.9 0
Income Statement Báo Cáo Kết Quả Kinh Doanh — 26 items, 13 years · values in tỷ đồng
Line Item 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013
Revenue YoY (%) 0 -0 -0 0 0 0 -0 -0 0 -0 0 -0 0
Revenue (Bn. VND) 1,246.1 1,224.6 1,567.4 2,014.4 1,626.5 1,224.4 720.7 1,045.3 1,363.7 643.9 2,766.7 1,462.0 1,550.3
Attribute to parent company (Bn. VND) 11.0 6.2 -133.6 3.4 -8.7 30.5 -897.0 -715.2 10.7 -418.6 -108.6 70.6 3.9
Attribute to parent company YoY (%) 0 0 -0 0 -0 0 -0 -0 0 -0 -0 0 0
Financial Income 71.7 84.2 24.9 24.7 60.1 27.0 21.3 17.6 6.5 28.5 55.3 16.2 8.9
Interest Expenses -67.4 -69.4 -66.5 -63.1 -55.5 -118.1 -115.2 -85.5 -130.0 -273.1 -215.0 -152.0 -206.7
Sales 1,246.1 1,224.6 1,567.4 2,014.4 1,626.5 1,224.4 720.7 1,045.3 1,363.7 643.9 2,766.7 1,462.0 1,550.3
Sales deductions -4.2 -1.3 -6.9 -13.1 -19.5 -10.9 -0.13 -0.30 -0.30 -0.93 -1.1 -3.3 -5.0
Net Sales 1,241.9 1,223.3 1,560.5 2,001.3 1,607.0 1,213.5 720.5 1,044.9 1,363.4 643.0 2,765.6 1,458.7 1,545.3
Cost of Sales -1,029.7 -1,096.9 -1,307.1 -1,693.7 -1,332.2 -952.3 -1,266.6 -1,458.4 -1,087.3 -755.9 -2,513.1 -1,182.6 -1,240.6
Gross Profit 212.2 126.4 253.4 307.6 274.9 261.2 -546.0 -413.5 276.1 -112.9 252.5 276.1 304.7
Financial Expenses -73.1 -71.9 -70.6 -75.2 -64.9 -121.6 -116.3 -106.1 -134.4 -274.1 -250.3 -63.5 -219.2
Gain/(loss) from joint ventures 2.1 2.3 5.8 -1.7 -1.8 -4.3 -20.6 2.5 1.1 -3.9 -2.9 -2.1 0
Selling Expenses -117.0 -118.9 -124.5 -156.9 -148.4 -97.2 -89.2 -20.6 -12.6 -26.6 -22.9 -20.4 -12.6
General & Admin Expenses -129.3 -55.8 -130.5 -117.1 -139.9 -95.5 -137.9 -430.0 -119.6 -53.0 -287.2 -103.8 -77.6
Operating Profit/Loss -33.5 -33.7 -41.4 -18.6 -20.1 -30.4 -888.7 -950.2 17.0 -441.9 -255.4 102.6 4.3
Other income 63.1 53.1 22.1 32.1 39.4 68.0 20.5 156.6 9.1 42.2 230.0 7.5 21.6
Net income from associated companies 0 0 0 0 0 0 0 0 0 0 0 0 -1.3
Other Income/Expenses -19.1 -11.8 -92.1 -13.6 -17.7 -21.1 -134.4 -11.2 -23.6 -42.8 -31.7 -25.1 -28.8
Net other income/expenses 43.9 41.3 -70.0 18.6 21.8 46.9 -113.9 145.5 -14.6 -0.60 198.3 -17.6 -7.2
Profit before tax 10.5 7.7 -111.4 -0.08 1.7 16.5 -1,002.7 -804.7 2.5 -442.5 -57.0 84.9 -4.2
Business income tax - current -0.62 -1.0 -33.5 -2.6 -0.03 -0.65 -1.8 0 -0.13 0 -35.2 -22.2 -1.1
Business income tax - deferred 0.68 0.68 0.68 1.4 0.84 2.3 1.9 0 0 0 -5.9 4.4 0.61
Net Profit For the Year 10.5 7.3 -144.2 -1.2 2.5 18.1 -1,002.6 -804.7 2.3 -442.5 -98.1 67.2 -4.7
Minority Interest -0.52 1.2 -10.6 -4.6 11.2 -12.4 -105.6 -89.5 -8.4 -23.9 10.4 -3.4 -8.6
Attributable to parent company 11.0 6.2 -133.6 3.4 -8.7 30.5 -897.0 -715.2 10.7 -418.6 -108.6 70.6 3.9
Cash Flow Statement Báo Cáo Lưu Chuyển Tiền Tệ — 35 items, 13 years · values in tỷ đồng
Line Item 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013
Net Profit/Loss before tax 10.5 7.7 -111.4 -0.08 1.7 16.5 -1,002.7 -804.7 2.5 -442.5 -57.0 84.9 -4.2
Depreciation and Amortisation 69.5 63.5 65.9 70.1 53.6 60.1 138.1 42.3 44.5 40.9 34.8 35.0 36.0
Provision for credit losses 24.6 -31.0 16.5 -85.6 -164.1 -275.9 363.7 479.8 13.2 -53.9 123.3 4.3 4.4
Unrealized foreign exchange gain/loss 1.4 0.13 0.30 0.93 -0.98 1.1 -0.32 -0.84 0.50 -12.9 -13.3 0 0
Profit/Loss from investing activities -63.8 -76.1 11.3 -9.0 -18.0 -87.2 -20.8 5.1 -2.6 -8.6 -17.9 4.5 -7.1
Interest Expense 67.4 69.4 66.5 63.1 55.5 118.1 115.2 85.5 130.0 273.1 215.0 152.0 206.7
Interest income and dividends 0 0 0 0 0 0 0 -137.1 0 0 0 0 0
Operating profit before changes in working capital 109.7 33.6 49.0 39.3 -72.3 -167.1 -406.8 -330.1 188.1 -203.9 284.9 280.7 235.9
Increase/Decrease in receivables -185.5 110.8 -52.3 -207.8 -259.0 18.2 394.3 284.1 -673.0 139.8 -241.1 -349.6 156.2
Increase/Decrease in inventories -67.7 35.2 203.3 338.5 54.2 67.2 151.8 296.8 159.5 -242.9 -64.4 -119.9 -310.5
Increase/Decrease in payables -50.3 -225.7 -159.5 136.7 186.3 -48.9 -113.5 -211.5 475.8 -320.0 -20.5 -214.7 -167.5
Increase/Decrease in prepaid expenses 36.1 4.5 4.2 -13.9 -39.8 -19.8 -0.98 7.8 10.9 -4.0 -35.9 17.4 6.4
Interest paid -36.6 -40.3 -6.5 -39.6 -121.9 -18.2 -2.4 -17.3 -58.7 -177.6 -119.7 -59.3 -118.0
Business Income Tax paid -0.16 -0.07 -0.15 -0.18 -0.47 -1.4 -0.32 -0.39 -0.11 -0.74 -21.0 0 0
Other receipts from operating activities 0 0 0 0 0 0 0 0 0 0 0 0.06 1.5
Other payments on operating activities 0 0 0 0 0 0 0 0 0.06 -0.57 -0.72 -1.5 -4.7
Net cash inflows/outflows from operating activities -194.5 -82.0 38.0 253.0 -252.9 -170.1 22.0 29.4 102.5 -810.0 -218.5 -446.8 -200.8
Purchase of fixed assets -23.3 -89.7 -396.7 -89.1 -101.3 -94.4 -83.8 -16.9 -22.3 -79.1 -89.6 -57.1 -13.8
Proceeds from disposal of fixed assets 0 0 2.3 6.0 8.1 13.2 0.05 2.8 1.4 1.2 12.3 0.41 5.5
Loans granted, purchases of debt instruments (Bn. VND) -140.7 -77.4 -63.8 -40.6 -22.4 -127.0 -130.3 -130.3 -197.6 -1.6 -403.6 -19.0 -45.3
Collection of loans, proceeds from sales of debts instruments (Bn. VND) 75.1 111.9 26.5 105.4 14.2 240.1 101.2 110.6 3.6 115.6 298.8 10.5 0.20
Investment in other entities -114.4 0 -7.0 -312.0 0 -4.2 2.4 -0.20 0 0 -22.9 -0.68 0
Proceeds from divestment in other entities 230.0 28.5 4.2 0 1.5 23.8 7.0 87.7 11.0 12.4 12.0 1.8 0
Gain on Dividend 8.2 14.4 13.8 7.6 8.5 19.7 17.5 10.0 3.1 5.3 9.4 4.1 2.4
Net Cash Flows from Investing Activities 35.0 -12.3 -420.6 -322.7 -91.4 71.2 -85.8 63.8 -201.0 53.7 -183.4 -60.0 -51.0
Increase in charter captial 0 0 0 0 594.7 80.6 5.5 0 699.9 5.2 406.7 234.3 170.6
Payments for share repurchases 0 0 0 0 21.6 0 0 0 0 0 0 0 0
Proceeds from borrowings 723.0 537.2 419.8 105.5 87.7 50.6 0.30 0 460.0 1,663.4 2,068.2 1,276.0 1,286.1
Repayment of borrowings -589.3 -460.1 -42.4 -110.8 -191.9 -37.5 -11.7 -5.6 -1,108.9 -808.8 -2,150.9 -983.0 -1,145.8
Dividends paid -21.2 -21.2 -21.2 0 0 0 0 0 0 0 0 0 0
Cash flows from financial activities 112.5 55.9 356.3 -5.3 512.0 93.6 -5.8 -5.6 50.9 859.8 324.0 527.2 311.0
Net increase/decrease in cash and cash equivalents -47.0 -38.4 -26.4 -75.0 167.7 -5.2 -69.6 87.5 -47.5 103.6 -77.9 20.4 59.2
Cash and cash equivalents 104.8 142.9 169.6 243.7 76.2 81.9 151.5 64.0 111.5 8.0 85.9 65.5 6.3
Foreign exchange differences Adjustment -0.04 0.29 -0.35 0.87 -0.18 -0.42 0.02 -8,935 -0.02 0 0 0 0
Cash and Cash Equivalents at the end of period 57.8 104.8 142.9 169.6 243.7 76.2 81.9 151.5 64.0 111.5 8.0 85.9 65.5