VNH Viet Viet Nhat Investment Corporation
Công ty Cổ phần Đầu tư Việt Việt Nhật
Food & Beverage
UPCOM
Total Assets
10 bn VND
2021–2025
Revenue
21 bn VND
2021–2025
Net Profit
9 bn VND
2021–2025
Equity
4 bn VND
2021–2025
YOY GROWTH 2019 vs 2018
+226.6%
Assets Growth (%)
+170.3%
Equity Growth (%)
-2.3%
Revenue Growth (%)
+841.4%
Net Profit Growth (%)
B
67/100
FINANCIAL HEALTH
profitability: 25/25
leverage: 12/25
margin: 25/25
growth: 5/25
ANALYST CONSENSUS
Aggregates use stored analyst metadata from configured sources (e.g. fireant.vn); coverage is not comprehensive for all listed names. Each row includes source and URL.
OPINIONS (730D)
0
WITH TARGET
0
MEAN TARGET
—
MEDIAN TARGET
—
TARGET RANGE
—
REPORTS IN WINDOW
| Date | Firm | Rating | Target | Vs Mean | Source |
|---|---|---|---|---|---|
| No analyst rows stored yet for this ticker. Run ingestion or try again later. | |||||
JSON: /api/analyst/VNH
KEY RATIOS (2019)
242.3
ROE (%)
Net Profit After Tax / Owner's Equity × 100
90.19
ROA (%)
Net Profit After Tax / Total Assets × 100
48.04
Gross Margin (%)
Gross Profit / Revenue × 100
45.62
Net Margin (%)
Net Profit After Tax / Revenue × 100
1.69
Debt/Equity
Total Liabilities / Owner's Equity
2.69
Equity Multiplier
Total Assets / Owner's Equity
DUPONT ANALYSIS
45.62
DuPont: Net Margin (%)
1.98
DuPont: Asset Turnover
2.69
DuPont: Eq. Multiplier
242.3
DuPont: ROE (%)
ROE = Net Margin × Asset Turnover × Equity Multiplier
📊 Analyst Consensus
No analyst coverage data available for VNH in the last 730 days.
Balance Sheet Bảng Cân Đối Kế Toán — 30 items, 13 years · values in tỷ đồng
| Line Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| CURRENT ASSETS (Bn. VND) | 8.6 | 6.5 | 10.7 | 12.3 | 11.2 | 9.7 | 9.7 | 0.34 | 0.51 | 16.7 | 42.7 | 56.8 | 85.2 |
| Cash and cash equivalents (Bn. VND) | 2.9 | 1.3 | 3,615 | 1.8 | 2.0 | 1.0 | 3.2 | 0.01 | 0.02 | 0.04 | 0.04 | 0.49 | 0.98 |
| Accounts receivable (Bn. VND) | 5.7 | 5.2 | 10.7 | 10.5 | 9.2 | 8.6 | 6.5 | 0.33 | 0.48 | 13.8 | 21.6 | 22.6 | 79.1 |
| Net Inventories | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.9 | 21.1 | 33.7 | 3.8 |
| Other current assets | 2,355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.02 | 3,300 | 1.3 |
| LONG-TERM ASSETS (Bn. VND) | 0.17 | 0.22 | 0.28 | 0.37 | 0.48 | 0.59 | 0.70 | 2.8 | 0 | 0.03 | 25.9 | 26.3 | 54.7 |
| Fixed assets (Bn. VND) | 0.17 | 0.22 | 0.28 | 0.37 | 0.48 | 0.59 | 0.70 | 2.8 | 0 | 0 | 25.9 | 26.3 | 28.7 |
| Long-term investments (Bn. VND) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.0 |
| Other non-current assets | 7,737 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 | 0 | 0.03 | 2.0 |
| TOTAL ASSETS (Bn. VND) | 8.8 | 6.8 | 11.0 | 12.7 | 11.7 | 10.3 | 10.4 | 3.2 | 0.51 | 16.7 | 68.7 | 83.2 | 139.9 |
| LIABILITIES (Bn. VND) | 0.45 | 0.63 | 5.9 | 7.4 | 6.3 | 5.8 | 6.5 | 8.7 | 4.7 | 8.7 | 36.8 | 44.3 | 57.5 |
| Current liabilities (Bn. VND) | 0.45 | 0.63 | 5.9 | 7.4 | 6.3 | 5.8 | 6.5 | 8.7 | 4.7 | 8.7 | 21.9 | 44.3 | 57.5 |
| Long-term liabilities (Bn. VND) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.9 | 0 | 0 |
| OWNER'S EQUITY(Bn.VND) | 8.3 | 6.1 | 5.1 | 5.2 | 5.3 | 4.4 | 3.9 | -5.5 | -4.2 | 8.0 | 31.9 | 38.9 | 82.4 |
| Capital and reserves (Bn. VND) | 8.3 | 6.1 | 5.1 | 5.2 | 5.3 | 4.4 | 3.9 | -5.5 | -4.2 | 8.0 | 31.9 | 38.9 | 82.4 |
| Undistributed earnings (Bn. VND) | -73.5 | -75.7 | -76.8 | -76.6 | -76.5 | -77.4 | -78.0 | -87.3 | -86.1 | -73.8 | -49.9 | -42.9 | 0.59 |
| TOTAL RESOURCES (Bn. VND) | 8.8 | 6.8 | 11.0 | 12.7 | 11.7 | 10.3 | 10.4 | 3.2 | 0.51 | 16.7 | 68.7 | 83.2 | 139.9 |
| Prepayments to suppliers (Bn. VND) | 0.48 | 0 | 0 | 0.06 | 0.13 | 0.06 | 0.12 | 0.08 | 0 | 0.03 | 0.12 | 0.07 | 12.0 |
| Short-term loans receivables (Bn. VND) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.1 | 0 | 0 |
| Inventories, Net (Bn. VND) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.7 | 23.1 | 34.0 | 3.8 |
| Other current assets (Bn. VND) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,300 | 0.06 |
| Investment and development funds (Bn. VND) | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 0 | 0 |
| Common shares (Bn. VND) | 80.2 | 80.2 | 80.2 | 80.2 | 80.2 | 80.2 | 80.2 | 80.2 | 80.2 | 80.2 | 80.2 | 80.2 | 80.2 |
| Paid-in capital (Bn. VND) | 80.2 | 80.2 | 80.2 | 80.2 | 80.2 | 80.2 | 80.2 | 80.2 | 80.2 | 80.2 | 80.2 | 80.2 | 80.2 |
| Long-term borrowings (Bn. VND) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.9 | 0 | 0 |
| Advances from customers (Bn. VND) | 0 | 0 | 0 | 0 | 0 | 0 | 0.54 | 0.53 | 0 | 0 | 0 | 1.9 | 0.69 |
| Short-term borrowings (Bn. VND) | 0 | 0 | 0.25 | 0.25 | 0.25 | 0.25 | 0.30 | 0.30 | 0 | 0 | 15.5 | 30.5 | 40.5 |
| Long-term prepayments (Bn. VND) | 7,737 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 | 0 | 0 | 0 |
| Other long-term receivables (Bn. VND) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.03 | 0 | 0 |
| Long-term trade receivables (Bn. VND) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.03 | 0 | 0 |
Income Statement Báo Cáo Kết Quả Kinh Doanh — 23 items, 13 years · values in tỷ đồng
| Line Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY (%) | 0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 |
| Revenue (Bn. VND) | 12.3 | 0 | 0.86 | 1.4 | 4.6 | 2.1 | 20.5 | 21.0 | 1.9 | 26.4 | 10.9 | 17.7 | 37.1 |
| Attribute to parent company (Bn. VND) | 2.2 | 1.1 | -0.17 | -0.07 | 0.90 | 0.55 | 9.4 | -1.3 | -12.3 | -23.9 | -7.0 | -43.5 | 5.9 |
| Attribute to parent company YoY (%) | 0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 |
| Financial Income | 36 | 5 | 5 | 1 | 35 | 33 | 459 | 0.03 | 43 | 0.30 | 0.04 | 0.04 | 0.02 |
| Interest Expenses | 0 | 0 | -0.06 | -0.06 | -0.06 | -0.07 | -0.07 | -0.02 | 0 | -0.01 | -3.1 | -3.2 | -5.4 |
| Sales | 12.3 | 0 | 0.86 | 1.4 | 4.6 | 2.1 | 20.5 | 21.0 | 1.9 | 26.4 | 10.9 | 17.7 | 37.1 |
| Sales deductions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.6 | 0 | 0 | 0 |
| Net Sales | 12.3 | 0 | 0.86 | 1.4 | 4.6 | 2.1 | 20.5 | 21.0 | 1.9 | 8.8 | 10.9 | 17.7 | 37.1 |
| Cost of Sales | -11.3 | 0 | -0.75 | -1.0 | -3.1 | -1.0 | -10.7 | -20.9 | -4.1 | -26.3 | -12.6 | -51.5 | -61.7 |
| Gross Profit | 0.96 | 0 | 0.11 | 0.41 | 1.5 | 1.1 | 9.9 | 0.06 | -2.2 | -17.5 | -1.7 | -33.8 | -24.6 |
| Financial Expenses | 0 | 0 | -0.06 | -0.06 | -0.06 | -0.07 | -0.07 | -0.02 | -60 | -0.21 | -3.7 | -3.4 | -5.7 |
| Selling Expenses | 0 | 0 | 0 | 0 | -0.57 | 0 | 0 | 0 | 0 | -0.19 | -0.24 | -1.2 | -1.3 |
| General & Admin Expenses | 1.7 | -2.8 | -0.22 | -0.42 | 0 | -1.1 | -1.6 | -1.4 | -12.4 | -1.2 | -1.4 | -2.5 | -6.8 |
| Operating Profit/Loss | 2.6 | -2.8 | -0.17 | -0.07 | 0.90 | -0.04 | 8.2 | -1.3 | -14.6 | -18.7 | -7.0 | -41.0 | -38.4 |
| Other income | 0 | 4.0 | 0 | 0 | 0 | 0.59 | 1.5 | 0.13 | 2.4 | 21.0 | 0 | 1.2 | 53.8 |
| Other Income/Expenses | -2,201 | 0 | 0 | 0 | 0 | 0 | -0.34 | -0.06 | -0.09 | -26.2 | -0.03 | -1.8 | -7.4 |
| Net other income/expenses | -2,201 | 4.0 | 0 | 0 | 0 | 0.59 | 1.2 | 0.07 | 2.4 | -5.1 | -0.03 | -0.57 | 46.4 |
| Profit before tax | 2.6 | 1.3 | -0.17 | -0.07 | 0.90 | 0.55 | 9.4 | -1.3 | -12.3 | -23.9 | -7.0 | -41.5 | 8.1 |
| Business income tax - current | -0.45 | -0.20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Business income tax - deferred | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.0 | -2.2 |
| Net Profit For the Year | 2.2 | 1.1 | -0.17 | -0.07 | 0.90 | 0.55 | 9.4 | -1.3 | -12.3 | -23.9 | -7.0 | -43.5 | 5.9 |
| Attributable to parent company | 2.2 | 1.1 | -0.17 | -0.07 | 0.90 | 0.55 | 9.4 | -1.3 | -12.3 | -23.9 | -7.0 | -43.5 | 5.9 |
Cash Flow Statement Báo Cáo Lưu Chuyển Tiền Tệ — 27 items, 13 years · values in tỷ đồng
| Line Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Profit/Loss before tax | 2.6 | 1.3 | -0.17 | -0.07 | 0.90 | 0.55 | 9.4 | -1.3 | -12.3 | -23.9 | 0 | 0 | 0 |
| Depreciation and Amortisation | 0.06 | 0.06 | 0.09 | 0.11 | 0.11 | 0.11 | 0.20 | 0.14 | 8.8 | 8.0 | 0.39 | 0.88 | 0 |
| Provision for credit losses | -1.9 | -9.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.2 | 0 | 0 | 0 |
| Unrealized foreign exchange gain/loss | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit/Loss from investing activities | -36 | 0 | -5 | -1 | -35 | -33 | 0.31 | -0.03 | -43 | -3.2 | 0 | 0 | 0 |
| Interest Expense | 0 | 0 | 0.06 | 0.06 | 0.06 | 0.07 | 0.07 | 0.02 | 0 | 0.01 | 0 | 0 | 0 |
| Operating profit before changes in working capital | 0.77 | -7.9 | -0.02 | 0.10 | 1.1 | 0.73 | 9.9 | -1.1 | -3.5 | -20.3 | 0 | 0 | 0 |
| Increase/Decrease in receivables | 1.5 | 14.8 | -0.19 | -1.4 | -0.06 | -2.1 | -6.2 | 0.15 | 1.7 | 9.8 | 0 | 0 | 0 |
| Increase/Decrease in inventories | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.7 | 17.4 | 0 | 0 | 0 |
| Increase/Decrease in payables | -0.43 | -5.5 | -1.6 | 1.0 | -0.02 | -0.68 | -1.7 | 3.6 | -4.0 | 5.3 | 0 | 0 | 0 |
| Increase/Decrease in prepaid expenses | -7,737 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 | -1,000 | 0 | 0 | 0 |
| Interest paid | 0 | 0 | 0 | 0 | 0 | -6,000 | -0.07 | -0.01 | 0 | -3.0 | 0 | 0 | 0 |
| Business Income Tax paid | -0.20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net cash inflows/outflows from operating activities | 1.6 | 1.3 | -1.8 | -0.24 | 1.00 | -2.1 | 2.0 | 2.6 | -0.01 | 9.3 | 0.12 | -15.6 | 56.1 |
| Purchase of fixed assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.0 | 0 | 0 | 0 | 0 | 0 |
| Proceeds from disposal of fixed assets | 0 | 0 | 0 | 0 | 0 | 0 | 1.2 | 0 | 0 | 21.0 | 0 | 1.2 | 0 |
| Investment in other entities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -41.6 |
| Proceeds from divestment in other entities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.0 | 13.4 |
| Gain on Dividend | 36 | 5 | 5 | 1 | 35 | 33 | 459 | 0.03 | 43 | 0.09 | 181 | 0.02 | 0.02 |
| Net Cash Flows from Investing Activities | 36 | 5 | 5 | 1 | 35 | 33 | 1.2 | -2.9 | 43 | 21.1 | 181 | 25.3 | -28.2 |
| Proceeds from borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.30 | 0 | 0 | 0 | 0 | 42.7 |
| Repayment of borrowings | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0 | 0 | -30.4 | -0.57 | -10.1 | -70.3 |
| Cash flows from financial activities | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0.30 | 0 | -30.4 | -0.57 | -10.1 | -27.6 |
| Net increase/decrease in cash and cash equivalents | 1.6 | 1.3 | -1.8 | -0.24 | 1.00 | -2.1 | 3.1 | -0.01 | -0.01 | -8,695 | -0.45 | -0.49 | 0.36 |
| Cash and cash equivalents | 1.3 | 3,615 | 1.8 | 2.0 | 1.0 | 3.2 | 0.01 | 0.02 | 0.04 | 0.04 | 0.49 | 0.98 | 0.69 |
| Foreign exchange differences Adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,881 | 237 | -0.07 |
| Cash and Cash Equivalents at the end of period | 2.9 | 1.3 | 3,615 | 1.8 | 2.0 | 1.0 | 3.2 | 0.01 | 0.02 | 0.04 | 0.04 | 0.49 | 0.98 |