A32 vs VNM (2021)
KEY RATIOS
ROE (%)
A32
14.54
VNM
—
ROA (%)
A32
6.55
VNM
—
Gross Margin (%)
A32
10.98
VNM
—
Net Margin (%)
A32
5.32
VNM
—
Debt/Equity
A32
1.22
VNM
—
Equity Multiplier
A32
2.22
VNM
—
Balance Sheet
| Item | A32 | VNM |
|---|---|---|
| Current Assets | 402.0 tỷ | — |
| Non-Current Assets | 126.2 tỷ | — |
| Fixed Assets | 114.3 tỷ | — |
| Tangible Fixed Assets | 114.0 tỷ | — |
| Intangible Fixed Assets | 0.28 tỷ | — |
| Total Assets | 528.1 tỷ | — |
| Total Liabilities | 289.7 tỷ | — |
| Current Liabilities | 289.7 tỷ | — |
| Owner's Equity | 238.1 tỷ | — |
Income Statement
| Item | A32 | VNM |
|---|---|---|
| Revenue | 650.1 tỷ | — |
| Net Revenue | 650.1 tỷ | — |
| Cost of Goods Sold | 578.7 tỷ | — |
| Gross Profit | 71.4 tỷ | — |
| Selling Expenses | 4.8 tỷ | — |
| G&A Expenses | 33.8 tỷ | — |
| Operating Profit | 40.1 tỷ | — |
| Profit Before Tax | 41.7 tỷ | — |
| Net Profit After Tax | 34.6 tỷ | — |
| Profit Attr. to Parent | 34.6 tỷ | — |
| EPS (VND) | 4,134 | — |