ACG vs VNM (2020)
KEY RATIOS
ROE (%)
ACG
13.99
VNM
—
ROA (%)
ACG
11.05
VNM
—
Gross Margin (%)
ACG
26.92
VNM
46.33
Net Margin (%)
ACG
13.01
VNM
—
Debt/Equity
ACG
0.27
VNM
0.44
Equity Multiplier
ACG
1.27
VNM
1.44
Balance Sheet
| Item | ACG | VNM |
|---|---|---|
| Current Assets | 3,588.4 tỷ | — |
| Non-Current Assets | 864.7 tỷ | 18,766,754,868,571 tỷ |
| Fixed Assets | 635.1 tỷ | 13,853,807,867,036 tỷ |
| Total Assets | 4,453.1 tỷ | 48,432,480,673,629 tỷ |
| Total Liabilities | 936.4 tỷ | 14,785,358,443,807 tỷ |
| Current Liabilities | 929.8 tỷ | — |
| Non-Current Liabilities | 6.6 tỷ | 572,712,158,332 tỷ |
| Owner's Equity | 3,516.7 tỷ | 33,647,122,229,822 tỷ |
Income Statement
| Item | ACG | VNM |
|---|---|---|
| Revenue | 3,781.5 tỷ | 59,722,908,393,236 tỷ |
| Net Revenue | 3,753.6 tỷ | — |
| Cost of Goods Sold | -2,735.6 tỷ | — |
| Gross Profit | 1,018.0 tỷ | 27,668,623,387,708 tỷ |
| Selling Expenses | -442.8 tỷ | -13,447,492,622,165 tỷ |
| G&A Expenses | -107.3 tỷ | — |
| Operating Profit | 559.0 tỷ | — |
| Profit Before Tax | 561.7 tỷ | 13,518,536,087,024 tỷ |
| Net Profit After Tax | 492.0 tỷ | — |
| Profit Attr. to Parent | 492.0 tỷ | — |
Cash Flow
| Item | ACG | VNM |
|---|---|---|
| Operating Cash Flow | 801.9 tỷ | — |
| Investing Cash Flow | -583.1 tỷ | -4,802,010,161,311 tỷ |
| Financing Cash Flow | -230.9 tỷ | — |
| Ending Cash Balance | 53.2 tỷ | — |