AIC vs VNM (2025)
KEY RATIOS
ROE (%)
AIC
2.71
VNM
27.3
ROA (%)
AIC
0.53
VNM
17.66
Gross Margin (%)
AIC
—
VNM
41.13
Net Margin (%)
AIC
1.0
VNM
14.77
Debt/Equity
AIC
4.14
VNM
0.55
Equity Multiplier
AIC
5.14
VNM
1.55
Balance Sheet
| Item | AIC | VNM |
|---|---|---|
| Current Assets | 4,528.6 tỷ | 36,261 tỷ |
| Non-Current Assets | 1,324.1 tỷ | 17,051 tỷ |
| Fixed Assets | 5.3 tỷ | 12,649 tỷ |
| Tangible Fixed Assets | 4.2 tỷ | 11,618 tỷ |
| Intangible Fixed Assets | 1.1 tỷ | 1,030.8 tỷ |
| Total Assets | 5,852.7 tỷ | 53,312 tỷ |
| Total Liabilities | 4,713.8 tỷ | 18,829 tỷ |
| Current Liabilities | 4,713.8 tỷ | 18,520 tỷ |
| Non-Current Liabilities | -0.07 tỷ | 309.1 tỷ |
| Owner's Equity | 1,139.0 tỷ | 34,483 tỷ |
Income Statement
| Item | AIC | VNM |
|---|---|---|
| Net Revenue | 2,309.8 tỷ | 63,646 tỷ |
| Revenue | 3,094.9 tỷ | 63,724 tỷ |
| Net Profit After Tax | 30.9 tỷ | 9,413.6 tỷ |
| Profit Attr. to Parent | 30.9 tỷ | 9,410.2 tỷ |
| Cost of Goods Sold | — | 37,436 tỷ |
| Gross Profit | — | 26,209 tỷ |
| Selling Expenses | — | 13,642 tỷ |
| G&A Expenses | — | 1,904.1 tỷ |
| Operating Profit | — | 11,660 tỷ |
| Profit Before Tax | — | 11,650 tỷ |
| EPS (VND) | — | 4,028 |
Cash Flow
| Item | AIC | VNM |
|---|---|---|
| Operating Cash Flow | 280.9 tỷ | 8,668.1 tỷ |
| Investing Cash Flow | -119.1 tỷ | 1,976.1 tỷ |
| Financing Cash Flow | 89.0 tỷ | -11,082 tỷ |
| Ending Cash Balance | 439.7 tỷ | 1,794.9 tỷ |