ATA vs VNM (2021)
KEY RATIOS
ROE (%)
ATA
0.05
VNM
—
ROA (%)
ATA
-0.84
VNM
—
Gross Margin (%)
ATA
28.57
VNM
43.07
Net Margin (%)
ATA
-16.56
VNM
—
Debt/Equity
ATA
-1.06
VNM
0.49
Equity Multiplier
ATA
-0.06
VNM
1.49
Balance Sheet
| Item | ATA | VNM |
|---|---|---|
| Current Assets | 10.1 tỷ | — |
| Non-Current Assets | 16.5 tỷ | 17,222,492,788,434 tỷ |
| Fixed Assets | 16.5 tỷ | 12,706,598,557,849 tỷ |
| Tangible Fixed Assets | 13.0 tỷ | — |
| Intangible Fixed Assets | 3.5 tỷ | — |
| Total Assets | 26.6 tỷ | 53,332,403,438,219 tỷ |
| Total Liabilities | 506.9 tỷ | 17,482,289,188,835 tỷ |
| Current Liabilities | 506.9 tỷ | — |
| Owner's Equity | -480.3 tỷ | 35,850,114,249,384 tỷ |
| Non-Current Liabilities | — | 413,872,193,316 tỷ |
Income Statement
| Item | ATA | VNM |
|---|---|---|
| Revenue | 1.4 tỷ | 61,012,074,147,764 tỷ |
| Net Revenue | 1.4 tỷ | — |
| Cost of Goods Sold | 0.97 tỷ | — |
| Gross Profit | 0.39 tỷ | 26,278,301,492,307 tỷ |
| G&A Expenses | 0.61 tỷ | — |
| Operating Profit | -0.22 tỷ | — |
| Profit Before Tax | -0.22 tỷ | 12,922,235,486,919 tỷ |
| Net Profit After Tax | -0.22 tỷ | — |
| Profit Attr. to Parent | -0.22 tỷ | — |
| EPS (VND) | -19 | — |
| Selling Expenses | — | -12,950,670,402,404 tỷ |
Cash Flow
| Item | ATA | VNM |
|---|---|---|
| Operating Cash Flow | 3,943 | — |
| Investing Cash Flow | 65 | -3,933,248,087,209 tỷ |
| Ending Cash Balance | 0.02 tỷ | — |