BHI vs VNM (2025)
KEY RATIOS
ROE (%)
BHI
0.72
VNM
27.3
ROA (%)
BHI
0.2
VNM
17.66
Gross Margin (%)
BHI
—
VNM
41.13
Net Margin (%)
BHI
0.35
VNM
14.77
Debt/Equity
BHI
2.54
VNM
0.55
Equity Multiplier
BHI
3.54
VNM
1.55
Balance Sheet
| Item | BHI | VNM |
|---|---|---|
| Current Assets | 4,225.1 tỷ | 36,261 tỷ |
| Non-Current Assets | 150.1 tỷ | 17,051 tỷ |
| Fixed Assets | 6.9 tỷ | 12,649 tỷ |
| Tangible Fixed Assets | 4.5 tỷ | 11,618 tỷ |
| Intangible Fixed Assets | 2.4 tỷ | 1,030.8 tỷ |
| Total Assets | 4,375.2 tỷ | 53,312 tỷ |
| Total Liabilities | 3,139.5 tỷ | 18,829 tỷ |
| Current Liabilities | 3,139.5 tỷ | 18,520 tỷ |
| Owner's Equity | 1,235.6 tỷ | 34,483 tỷ |
| Non-Current Liabilities | — | 309.1 tỷ |
Income Statement
| Item | BHI | VNM |
|---|---|---|
| Net Revenue | 2,195.0 tỷ | 63,646 tỷ |
| Revenue | 2,530.6 tỷ | 63,724 tỷ |
| Net Profit After Tax | 8.8 tỷ | 9,413.6 tỷ |
| Profit Attr. to Parent | 9.2 tỷ | 9,410.2 tỷ |
| Cost of Goods Sold | — | 37,436 tỷ |
| Gross Profit | — | 26,209 tỷ |
| Selling Expenses | — | 13,642 tỷ |
| G&A Expenses | — | 1,904.1 tỷ |
| Operating Profit | — | 11,660 tỷ |
| Profit Before Tax | — | 11,650 tỷ |
| EPS (VND) | — | 4,028 |
Cash Flow
| Item | BHI | VNM |
|---|---|---|
| Operating Cash Flow | -728.9 tỷ | 8,668.1 tỷ |
| Investing Cash Flow | 1,040.3 tỷ | 1,976.1 tỷ |
| Financing Cash Flow | -1.9 tỷ | -11,082 tỷ |
| Ending Cash Balance | 399.6 tỷ | 1,794.9 tỷ |