BMD vs VNM (2021)
KEY RATIOS
ROE (%)
BMD
17.49
VNM
—
ROA (%)
BMD
7.58
VNM
—
Gross Margin (%)
BMD
21.57
VNM
—
Net Margin (%)
BMD
7.39
VNM
—
Debt/Equity
BMD
1.31
VNM
—
Equity Multiplier
BMD
2.31
VNM
—
Balance Sheet
| Item | BMD | VNM |
|---|---|---|
| Current Assets | 74.6 tỷ | — |
| Non-Current Assets | 11.1 tỷ | — |
| Fixed Assets | 10.8 tỷ | — |
| Tangible Fixed Assets | 10.8 tỷ | — |
| Total Assets | 85.7 tỷ | — |
| Total Liabilities | 48.6 tỷ | — |
| Current Liabilities | 46.8 tỷ | — |
| Non-Current Liabilities | 1.8 tỷ | — |
| Owner's Equity | 37.1 tỷ | — |
Income Statement
| Item | BMD | VNM |
|---|---|---|
| Revenue | 87.9 tỷ | — |
| Net Revenue | 87.9 tỷ | — |
| Cost of Goods Sold | 68.9 tỷ | — |
| Gross Profit | 19.0 tỷ | — |
| G&A Expenses | 10.7 tỷ | — |
| Operating Profit | 8.5 tỷ | — |
| Profit Before Tax | 7.7 tỷ | — |
| Net Profit After Tax | 6.5 tỷ | — |
| Profit Attr. to Parent | 6.5 tỷ | — |
| EPS (VND) | 1,547 | — |