BMF vs VNM (2021)
KEY RATIOS
ROE (%)
BMF
12.75
VNM
—
ROA (%)
BMF
6.7
VNM
—
Gross Margin (%)
BMF
2.62
VNM
—
Net Margin (%)
BMF
0.72
VNM
—
Debt/Equity
BMF
0.9
VNM
—
Equity Multiplier
BMF
1.9
VNM
—
Balance Sheet
| Item | BMF | VNM |
|---|---|---|
| Current Assets | 261.3 tỷ | — |
| Non-Current Assets | 25.8 tỷ | — |
| Fixed Assets | 21.9 tỷ | — |
| Tangible Fixed Assets | 10.4 tỷ | — |
| Intangible Fixed Assets | 11.5 tỷ | — |
| Total Assets | 287.0 tỷ | — |
| Total Liabilities | 136.2 tỷ | — |
| Current Liabilities | 134.5 tỷ | — |
| Non-Current Liabilities | 1.7 tỷ | — |
| Owner's Equity | 150.9 tỷ | — |
Income Statement
| Item | BMF | VNM |
|---|---|---|
| Revenue | 2,658.7 tỷ | — |
| Net Revenue | 2,658.7 tỷ | — |
| Cost of Goods Sold | 2,589.0 tỷ | — |
| Gross Profit | 69.8 tỷ | — |
| Selling Expenses | 27.2 tỷ | — |
| G&A Expenses | 15.4 tỷ | — |
| Operating Profit | 25.0 tỷ | — |
| Profit Before Tax | 24.5 tỷ | — |
| Net Profit After Tax | 19.2 tỷ | — |
| Profit Attr. to Parent | 19.2 tỷ | — |
| EPS (VND) | 4,625 | — |
Cash Flow
| Item | BMF | VNM |
|---|---|---|
| Operating Cash Flow | -120.2 tỷ | — |
| Investing Cash Flow | -5.2 tỷ | — |
| Financing Cash Flow | 84.1 tỷ | — |
| Ending Cash Balance | 24.4 tỷ | — |