BT1 vs VNM (2021)
KEY RATIOS
ROE (%)
BT1
8.24
VNM
—
ROA (%)
BT1
3.45
VNM
—
Gross Margin (%)
BT1
31.0
VNM
—
Net Margin (%)
BT1
2.85
VNM
—
Debt/Equity
BT1
1.39
VNM
—
Equity Multiplier
BT1
2.39
VNM
—
Balance Sheet
| Item | BT1 | VNM |
|---|---|---|
| Current Assets | 190.1 tỷ | — |
| Non-Current Assets | 57.5 tỷ | — |
| Fixed Assets | 37.1 tỷ | — |
| Tangible Fixed Assets | 27.1 tỷ | — |
| Intangible Fixed Assets | 10.0 tỷ | — |
| Total Assets | 247.6 tỷ | — |
| Total Liabilities | 143.8 tỷ | — |
| Current Liabilities | 143.8 tỷ | — |
| Owner's Equity | 103.7 tỷ | — |
Income Statement
| Item | BT1 | VNM |
|---|---|---|
| Revenue | 299.4 tỷ | — |
| Net Revenue | 299.4 tỷ | — |
| Cost of Goods Sold | 206.6 tỷ | — |
| Gross Profit | 92.8 tỷ | — |
| Selling Expenses | 53.3 tỷ | — |
| G&A Expenses | 27.1 tỷ | — |
| Operating Profit | 8.8 tỷ | — |
| Profit Before Tax | 10.8 tỷ | — |
| Net Profit After Tax | 8.5 tỷ | — |
| Profit Attr. to Parent | 8.5 tỷ | — |
| EPS (VND) | 1,628 | — |