BTD vs VNM (2021)
KEY RATIOS
ROE (%)
BTD
16.2
VNM
—
ROA (%)
BTD
5.44
VNM
—
Gross Margin (%)
BTD
9.64
VNM
43.07
Net Margin (%)
BTD
3.74
VNM
—
Debt/Equity
BTD
1.98
VNM
0.49
Equity Multiplier
BTD
2.98
VNM
1.49
Balance Sheet
| Item | BTD | VNM |
|---|---|---|
| Current Assets | 556.5 tỷ | — |
| Non-Current Assets | 271.0 tỷ | 17,222,492,788,434 tỷ |
| Fixed Assets | 231.2 tỷ | 12,706,598,557,849 tỷ |
| Tangible Fixed Assets | 225.1 tỷ | — |
| Intangible Fixed Assets | 0.01 tỷ | — |
| Total Assets | 827.5 tỷ | 53,332,403,438,219 tỷ |
| Total Liabilities | 549.5 tỷ | 17,482,289,188,835 tỷ |
| Current Liabilities | 512.3 tỷ | — |
| Non-Current Liabilities | 37.2 tỷ | 413,872,193,316 tỷ |
| Owner's Equity | 278.0 tỷ | 35,850,114,249,384 tỷ |
Income Statement
| Item | BTD | VNM |
|---|---|---|
| Revenue | 1,202.1 tỷ | 61,012,074,147,764 tỷ |
| Net Revenue | 1,202.1 tỷ | — |
| Cost of Goods Sold | 1,086.3 tỷ | — |
| Gross Profit | 115.8 tỷ | 26,278,301,492,307 tỷ |
| Selling Expenses | 5.0 tỷ | -12,950,670,402,404 tỷ |
| G&A Expenses | 42.0 tỷ | — |
| Operating Profit | 57.1 tỷ | — |
| Profit Before Tax | 56.7 tỷ | 12,922,235,486,919 tỷ |
| Net Profit After Tax | 45.0 tỷ | — |
| Profit Attr. to Parent | 32.5 tỷ | — |
| EPS (VND) | 5,069 | — |
Cash Flow
| Item | BTD | VNM |
|---|---|---|
| Operating Cash Flow | -23.0 tỷ | — |
| Investing Cash Flow | -28.0 tỷ | -3,933,248,087,209 tỷ |
| Financing Cash Flow | 25.9 tỷ | — |
| Ending Cash Balance | 45.0 tỷ | — |