BVS vs VNM (2022)
KEY RATIOS
ROE (%)
BVS
6.74
VNM
26.14
ROA (%)
BVS
3.81
VNM
17.69
Gross Margin (%)
BVS
43.49
VNM
39.78
Net Margin (%)
BVS
17.17
VNM
14.28
Debt/Equity
BVS
0.77
VNM
0.48
Equity Multiplier
BVS
1.77
VNM
1.48
Balance Sheet
| Item | BVS | VNM |
|---|---|---|
| Current Assets | 3,652.0 tỷ | 31,560 tỷ |
| Non-Current Assets | 205.6 tỷ | 16,922 tỷ |
| Fixed Assets | 17.1 tỷ | 11,903 tỷ |
| Tangible Fixed Assets | 13.1 tỷ | 10,860 tỷ |
| Intangible Fixed Assets | 4.0 tỷ | 1,042.8 tỷ |
| Total Assets | 3,857.7 tỷ | 48,483 tỷ |
| Total Liabilities | 1,676.7 tỷ | 15,666 tỷ |
| Current Liabilities | 1,658.3 tỷ | 15,308 tỷ |
| Non-Current Liabilities | 18.4 tỷ | 357.7 tỷ |
| Owner's Equity | 2,180.9 tỷ | 32,817 tỷ |
Income Statement
| Item | BVS | VNM |
|---|---|---|
| Revenue | 855.3 tỷ | 60,075 tỷ |
| Gross Profit | 372.0 tỷ | 23,897 tỷ |
| Profit Before Tax | 181.0 tỷ | 10,496 tỷ |
| Net Profit After Tax | 146.9 tỷ | 8,577.6 tỷ |
| Profit Attr. to Parent | 146.9 tỷ | 8,516.0 tỷ |
| EPS (VND) | 2,782 | 3,632 |
| Net Revenue | — | 59,956 tỷ |
| Cost of Goods Sold | — | 36,059 tỷ |
| Selling Expenses | — | 12,548 tỷ |
| G&A Expenses | — | 1,595.8 tỷ |
| Operating Profit | — | 10,491 tỷ |
Cash Flow
| Item | BVS | VNM |
|---|---|---|
| Operating Cash Flow | — | 8,827.3 tỷ |
| Investing Cash Flow | — | 3,472.8 tỷ |
| Financing Cash Flow | — | -12,360 tỷ |
| Ending Cash Balance | — | 2,299.9 tỷ |