C22 vs VNM (2021)
KEY RATIOS
ROE (%)
C22
11.0
VNM
—
ROA (%)
C22
3.65
VNM
—
Gross Margin (%)
C22
13.33
VNM
—
Net Margin (%)
C22
2.34
VNM
—
Debt/Equity
C22
2.01
VNM
—
Equity Multiplier
C22
3.01
VNM
—
Balance Sheet
| Item | C22 | VNM |
|---|---|---|
| Current Assets | 176.6 tỷ | — |
| Non-Current Assets | 45.3 tỷ | — |
| Fixed Assets | 43.8 tỷ | — |
| Tangible Fixed Assets | 43.6 tỷ | — |
| Intangible Fixed Assets | 0.13 tỷ | — |
| Total Assets | 222.0 tỷ | — |
| Total Liabilities | 148.3 tỷ | — |
| Current Liabilities | 147.7 tỷ | — |
| Non-Current Liabilities | 0.64 tỷ | — |
| Owner's Equity | 73.7 tỷ | — |
Income Statement
| Item | C22 | VNM |
|---|---|---|
| Revenue | 346.6 tỷ | — |
| Net Revenue | 341.7 tỷ | — |
| Cost of Goods Sold | 295.5 tỷ | — |
| Gross Profit | 46.2 tỷ | — |
| Selling Expenses | 7.9 tỷ | — |
| G&A Expenses | 28.4 tỷ | — |
| Operating Profit | 9.9 tỷ | — |
| Profit Before Tax | 10.1 tỷ | — |
| Net Profit After Tax | 8.1 tỷ | — |
| Profit Attr. to Parent | 8.1 tỷ | — |
| EPS (VND) | 1,685 | — |