CBS vs VNM (2021)
KEY RATIOS
ROE (%)
CBS
30.64
VNM
—
ROA (%)
CBS
21.98
VNM
—
Gross Margin (%)
CBS
29.59
VNM
—
Net Margin (%)
CBS
20.8
VNM
—
Debt/Equity
CBS
0.39
VNM
—
Equity Multiplier
CBS
1.39
VNM
—
Balance Sheet
| Item | CBS | VNM |
|---|---|---|
| Current Assets | 166.7 tỷ | — |
| Non-Current Assets | 60.9 tỷ | — |
| Fixed Assets | 44.6 tỷ | — |
| Tangible Fixed Assets | 43.4 tỷ | — |
| Intangible Fixed Assets | 1.2 tỷ | — |
| Total Assets | 227.6 tỷ | — |
| Total Liabilities | 64.3 tỷ | — |
| Current Liabilities | 64.3 tỷ | — |
| Owner's Equity | 163.3 tỷ | — |
Income Statement
| Item | CBS | VNM |
|---|---|---|
| Revenue | 240.6 tỷ | — |
| Net Revenue | 240.6 tỷ | — |
| Cost of Goods Sold | 169.4 tỷ | — |
| Gross Profit | 71.2 tỷ | — |
| Selling Expenses | 1.2 tỷ | — |
| G&A Expenses | 6.5 tỷ | — |
| Operating Profit | 63.1 tỷ | — |
| Profit Before Tax | 62.6 tỷ | — |
| Net Profit After Tax | 50.0 tỷ | — |
| Profit Attr. to Parent | 50.0 tỷ | — |
| EPS (VND) | 0.01 tỷ | — |