CMC vs VNM (2017)
KEY RATIOS
ROE (%)
CMC
—
VNM
—
ROA (%)
CMC
—
VNM
—
Gross Margin (%)
CMC
2.87
VNM
47.39
Net Margin (%)
CMC
—
VNM
—
Debt/Equity
CMC
0.73
VNM
0.45
Equity Multiplier
CMC
1.73
VNM
1.45
Balance Sheet
| Item | CMC | VNM |
|---|---|---|
| Non-Current Assets | 51,257,981,492 tỷ | 14,359,884,047,968 tỷ |
| Fixed Assets | 2,017,281,492 tỷ | 10,609,309,098,847 tỷ |
| Total Assets | 102,398,057,786 tỷ | 34,667,318,837,497 tỷ |
| Total Liabilities | 43,071,138,676 tỷ | 10,794,261,023,636 tỷ |
| Non-Current Liabilities | 12,722,199,100 tỷ | 598,698,196,544 tỷ |
| Owner's Equity | 59,326,919,110 tỷ | 23,873,057,813,861 tỷ |
Income Statement
| Item | CMC | VNM |
|---|---|---|
| Revenue | 9,576,462,672 tỷ | 51,134,899,765,079 tỷ |
| Gross Profit | 274,725,159 tỷ | 24,234,144,818,633 tỷ |
| Selling Expenses | -48,016,364 tỷ | -11,536,533,571,799 tỷ |
| Profit Before Tax | 1,545,439,961 tỷ | 12,228,945,384,136 tỷ |
Cash Flow
| Item | CMC | VNM |
|---|---|---|
| Investing Cash Flow | 5,382,747,979 tỷ | -1,770,989,020,947 tỷ |