CMN vs VNM (2021)
KEY RATIOS
ROE (%)
CMN
10.2
VNM
—
ROA (%)
CMN
5.61
VNM
—
Gross Margin (%)
CMN
21.33
VNM
—
Net Margin (%)
CMN
2.48
VNM
—
Debt/Equity
CMN
0.82
VNM
—
Equity Multiplier
CMN
1.82
VNM
—
Balance Sheet
| Item | CMN | VNM |
|---|---|---|
| Current Assets | 242.8 tỷ | — |
| Non-Current Assets | 11.0 tỷ | — |
| Fixed Assets | 11.0 tỷ | — |
| Tangible Fixed Assets | 11.0 tỷ | — |
| Total Assets | 253.8 tỷ | — |
| Total Liabilities | 114.3 tỷ | — |
| Current Liabilities | 114.3 tỷ | — |
| Owner's Equity | 139.5 tỷ | — |
Income Statement
| Item | CMN | VNM |
|---|---|---|
| Revenue | 573.8 tỷ | — |
| Net Revenue | 571.3 tỷ | — |
| Cost of Goods Sold | 448.9 tỷ | — |
| Gross Profit | 122.4 tỷ | — |
| Selling Expenses | 82.3 tỷ | — |
| G&A Expenses | 29.0 tỷ | — |
| Operating Profit | 18.0 tỷ | — |
| Profit Before Tax | 18.1 tỷ | — |
| Net Profit After Tax | 14.2 tỷ | — |
| Profit Attr. to Parent | 14.2 tỷ | — |
| EPS (VND) | 2,963 | — |
Cash Flow
| Item | CMN | VNM |
|---|---|---|
| Operating Cash Flow | -12.4 tỷ | — |
| Investing Cash Flow | 28.4 tỷ | — |
| Financing Cash Flow | -13.0 tỷ | — |
| Ending Cash Balance | 49.6 tỷ | — |