CTS vs VNM (2025)
KEY RATIOS
ROE (%)
CTS
20.22
VNM
27.3
ROA (%)
CTS
4.65
VNM
17.66
Gross Margin (%)
CTS
59.48
VNM
41.13
Net Margin (%)
CTS
27.55
VNM
14.77
Debt/Equity
CTS
3.35
VNM
0.55
Equity Multiplier
CTS
4.35
VNM
1.55
Balance Sheet
| Item | CTS | VNM |
|---|---|---|
| Current Assets | 12,312 tỷ | 36,261 tỷ |
| Non-Current Assets | 98.3 tỷ | 17,051 tỷ |
| Fixed Assets | 62.8 tỷ | 12,649 tỷ |
| Tangible Fixed Assets | 19.6 tỷ | 11,618 tỷ |
| Intangible Fixed Assets | 43.2 tỷ | 1,030.8 tỷ |
| Total Assets | 12,411 tỷ | 53,312 tỷ |
| Total Liabilities | 9,555.3 tỷ | 18,829 tỷ |
| Current Liabilities | 9,534.2 tỷ | 18,520 tỷ |
| Non-Current Liabilities | 21.1 tỷ | 309.1 tỷ |
| Owner's Equity | 2,855.4 tỷ | 34,483 tỷ |
Income Statement
| Item | CTS | VNM |
|---|---|---|
| Revenue | 2,095.8 tỷ | 63,724 tỷ |
| Gross Profit | 1,246.6 tỷ | 26,209 tỷ |
| Profit Before Tax | 714.7 tỷ | 11,650 tỷ |
| Net Profit After Tax | 577.4 tỷ | 9,413.6 tỷ |
| Profit Attr. to Parent | 577.4 tỷ | 9,410.2 tỷ |
| EPS (VND) | 2,715 | 4,028 |
| Net Revenue | — | 63,646 tỷ |
| Cost of Goods Sold | — | 37,436 tỷ |
| Selling Expenses | — | 13,642 tỷ |
| G&A Expenses | — | 1,904.1 tỷ |
| Operating Profit | — | 11,660 tỷ |
Cash Flow
| Item | CTS | VNM |
|---|---|---|
| Investing Cash Flow | -10.1 tỷ | 1,976.1 tỷ |
| Financing Cash Flow | 2,092.4 tỷ | -11,082 tỷ |
| Operating Cash Flow | — | 8,668.1 tỷ |
| Ending Cash Balance | — | 1,794.9 tỷ |