DBD vs VNM (2017)
KEY RATIOS
ROE (%)
DBD
19.73
VNM
—
ROA (%)
DBD
10.65
VNM
—
Gross Margin (%)
DBD
33.62
VNM
47.39
Net Margin (%)
DBD
11.26
VNM
—
Debt/Equity
DBD
0.85
VNM
0.45
Equity Multiplier
DBD
1.85
VNM
1.45
Balance Sheet
| Item | DBD | VNM |
|---|---|---|
| Current Assets | 1,115.4 tỷ | — |
| Non-Current Assets | 428.8 tỷ | 14,359,884,047,968 tỷ |
| Fixed Assets | 246.9 tỷ | 10,609,309,098,847 tỷ |
| Total Assets | 1,544.2 tỷ | 34,667,318,837,497 tỷ |
| Total Liabilities | 711.2 tỷ | 10,794,261,023,636 tỷ |
| Current Liabilities | 655.8 tỷ | — |
| Non-Current Liabilities | 55.4 tỷ | 598,698,196,544 tỷ |
| Owner's Equity | 833.0 tỷ | 23,873,057,813,861 tỷ |
Income Statement
| Item | DBD | VNM |
|---|---|---|
| Revenue | 1,459.5 tỷ | 51,134,899,765,079 tỷ |
| Net Revenue | 1,388.2 tỷ | — |
| Cost of Goods Sold | -897.6 tỷ | — |
| Gross Profit | 490.7 tỷ | 24,234,144,818,633 tỷ |
| Selling Expenses | -211.0 tỷ | -11,536,533,571,799 tỷ |
| G&A Expenses | -92.8 tỷ | — |
| Operating Profit | 202.9 tỷ | — |
| Profit Before Tax | 203.6 tỷ | 12,228,945,384,136 tỷ |
| Net Profit After Tax | 164.4 tỷ | — |
| Profit Attr. to Parent | 164.4 tỷ | — |
Cash Flow
| Item | DBD | VNM |
|---|---|---|
| Operating Cash Flow | 17.7 tỷ | — |
| Investing Cash Flow | -71.3 tỷ | -1,770,989,020,947 tỷ |
| Financing Cash Flow | 14.6 tỷ | — |
| Ending Cash Balance | 96.5 tỷ | — |