DC1 vs VNM (2016)
KEY RATIOS
ROE (%)
DC1
—
VNM
—
ROA (%)
DC1
—
VNM
—
Gross Margin (%)
DC1
10.15
VNM
47.56
Net Margin (%)
DC1
—
VNM
—
Debt/Equity
DC1
4.65
VNM
0.31
Equity Multiplier
DC1
5.65
VNM
1.31
Balance Sheet
| Item | DC1 | VNM |
|---|---|---|
| Non-Current Assets | 6,625,615,550 tỷ | 10,704,828,639,675 tỷ |
| Fixed Assets | 4,717,985,060 tỷ | 8,321,053,086,713 tỷ |
| Total Assets | 89,870,671,056 tỷ | 29,378,656,325,464 tỷ |
| Total Liabilities | 73,963,618,751 tỷ | 6,972,707,036,879 tỷ |
| Non-Current Liabilities | 0 | 515,209,053,985 tỷ |
| Owner's Equity | 15,907,052,305 tỷ | 22,405,949,288,585 tỷ |
Income Statement
| Item | DC1 | VNM |
|---|---|---|
| Revenue | 200,194,451,024 tỷ | 46,965,003,101,825 tỷ |
| Gross Profit | 20,309,776,696 tỷ | 22,335,706,004,279 tỷ |
| Selling Expenses | 0 | -10,758,752,992,255 tỷ |
| Profit Before Tax | 10,976,788,724 tỷ | 11,237,626,570,896 tỷ |
Cash Flow
| Item | DC1 | VNM |
|---|---|---|
| Investing Cash Flow | -2,815,187,010 tỷ | -1,945,786,646,808 tỷ |