DFC vs VNM (2021)
KEY RATIOS
ROE (%)
DFC
0.31
VNM
—
ROA (%)
DFC
0.09
VNM
—
Gross Margin (%)
DFC
9.02
VNM
—
Net Margin (%)
DFC
0.04
VNM
—
Debt/Equity
DFC
2.45
VNM
—
Equity Multiplier
DFC
3.45
VNM
—
Balance Sheet
| Item | DFC | VNM |
|---|---|---|
| Current Assets | 376.2 tỷ | — |
| Non-Current Assets | 139.1 tỷ | — |
| Fixed Assets | 114.8 tỷ | — |
| Tangible Fixed Assets | 84.8 tỷ | — |
| Intangible Fixed Assets | 30.0 tỷ | — |
| Total Assets | 515.3 tỷ | — |
| Total Liabilities | 365.8 tỷ | — |
| Current Liabilities | 322.6 tỷ | — |
| Non-Current Liabilities | 43.2 tỷ | — |
| Owner's Equity | 149.5 tỷ | — |
Income Statement
| Item | DFC | VNM |
|---|---|---|
| Revenue | 1,072.1 tỷ | — |
| Net Revenue | 1,072.1 tỷ | — |
| Cost of Goods Sold | 975.4 tỷ | — |
| Gross Profit | 96.7 tỷ | — |
| Selling Expenses | 16.8 tỷ | — |
| G&A Expenses | 71.8 tỷ | — |
| Operating Profit | -3.3 tỷ | — |
| Profit Before Tax | 1.2 tỷ | — |
| Net Profit After Tax | 0.46 tỷ | — |
| Profit Attr. to Parent | 0.46 tỷ | — |
| EPS (VND) | 76 | — |