DRI vs VNM (2017)
KEY RATIOS
ROE (%)
DRI
—
VNM
—
ROA (%)
DRI
—
VNM
—
Gross Margin (%)
DRI
44.46
VNM
47.39
Net Margin (%)
DRI
—
VNM
—
Debt/Equity
DRI
0.68
VNM
0.45
Equity Multiplier
DRI
1.68
VNM
1.45
Balance Sheet
| Item | DRI | VNM |
|---|---|---|
| Non-Current Assets | 1,338,164,317,560 tỷ | 14,359,884,047,968 tỷ |
| Fixed Assets | 1,140,411,397,179 tỷ | 10,609,309,098,847 tỷ |
| Total Assets | 1,487,345,176,144 tỷ | 34,667,318,837,497 tỷ |
| Total Liabilities | 603,434,948,820 tỷ | 10,794,261,023,636 tỷ |
| Non-Current Liabilities | 349,271,955,630 tỷ | 598,698,196,544 tỷ |
| Owner's Equity | 883,910,227,324 tỷ | 23,873,057,813,861 tỷ |
Income Statement
| Item | DRI | VNM |
|---|---|---|
| Revenue | 582,546,836,344 tỷ | 51,134,899,765,079 tỷ |
| Gross Profit | 258,985,073,557 tỷ | 24,234,144,818,633 tỷ |
| Selling Expenses | -8,222,872,093 tỷ | -11,536,533,571,799 tỷ |
| Profit Before Tax | 152,428,675,990 tỷ | 12,228,945,384,136 tỷ |
Cash Flow
| Item | DRI | VNM |
|---|---|---|
| Investing Cash Flow | -18,131,170,549 tỷ | -1,770,989,020,947 tỷ |