DS3 vs VNM (2016)
KEY RATIOS
ROE (%)
DS3
—
VNM
—
ROA (%)
DS3
—
VNM
—
Gross Margin (%)
DS3
34.69
VNM
47.56
Net Margin (%)
DS3
—
VNM
—
Debt/Equity
DS3
0.12
VNM
0.31
Equity Multiplier
DS3
1.12
VNM
1.31
Balance Sheet
| Item | DS3 | VNM |
|---|---|---|
| Non-Current Assets | 84,310,245,173 tỷ | 10,704,828,639,675 tỷ |
| Fixed Assets | 31,926,741,810 tỷ | 8,321,053,086,713 tỷ |
| Total Assets | 127,303,219,275 tỷ | 29,378,656,325,464 tỷ |
| Total Liabilities | 13,402,038,176 tỷ | 6,972,707,036,879 tỷ |
| Non-Current Liabilities | 4,303,226,748 tỷ | 515,209,053,985 tỷ |
| Owner's Equity | 113,901,181,099 tỷ | 22,405,949,288,585 tỷ |
Income Statement
| Item | DS3 | VNM |
|---|---|---|
| Revenue | 34,744,396,882 tỷ | 46,965,003,101,825 tỷ |
| Gross Profit | 12,051,177,768 tỷ | 22,335,706,004,279 tỷ |
| Profit Before Tax | 8,182,926,914 tỷ | 11,237,626,570,896 tỷ |
| Selling Expenses | — | -10,758,752,992,255 tỷ |
Cash Flow
| Item | DS3 | VNM |
|---|---|---|
| Investing Cash Flow | -34,248,845,097 tỷ | -1,945,786,646,808 tỷ |