DXL vs VNM (2021)
KEY RATIOS
ROE (%)
DXL
-0.1
VNM
—
ROA (%)
DXL
-0.09
VNM
—
Gross Margin (%)
DXL
12.9
VNM
—
Net Margin (%)
DXL
-0.3
VNM
—
Debt/Equity
DXL
0.03
VNM
—
Equity Multiplier
DXL
1.03
VNM
—
Balance Sheet
| Item | DXL | VNM |
|---|---|---|
| Current Assets | 12.9 tỷ | — |
| Non-Current Assets | 31.5 tỷ | — |
| Fixed Assets | 7.0 tỷ | — |
| Tangible Fixed Assets | 7.0 tỷ | — |
| Total Assets | 44.4 tỷ | — |
| Total Liabilities | 1.3 tỷ | — |
| Current Liabilities | 1.2 tỷ | — |
| Non-Current Liabilities | 0.05 tỷ | — |
| Owner's Equity | 43.1 tỷ | — |
Income Statement
| Item | DXL | VNM |
|---|---|---|
| Revenue | 13.9 tỷ | — |
| Net Revenue | 13.9 tỷ | — |
| Cost of Goods Sold | 12.1 tỷ | — |
| Gross Profit | 1.8 tỷ | — |
| Selling Expenses | 1.6 tỷ | — |
| G&A Expenses | 1.9 tỷ | — |
| Operating Profit | 0.05 tỷ | — |
| Profit Before Tax | -0.01 tỷ | — |
| Net Profit After Tax | -0.04 tỷ | — |
| Profit Attr. to Parent | -0.04 tỷ | — |
| EPS (VND) | -11 | — |