ECI vs VNM (2021)
KEY RATIOS
ROE (%)
ECI
13.7
VNM
—
ROA (%)
ECI
10.07
VNM
—
Gross Margin (%)
ECI
30.13
VNM
—
Net Margin (%)
ECI
7.85
VNM
—
Debt/Equity
ECI
0.36
VNM
—
Equity Multiplier
ECI
1.36
VNM
—
Balance Sheet
| Item | ECI | VNM |
|---|---|---|
| Current Assets | 46.8 tỷ | — |
| Non-Current Assets | 1.2 tỷ | — |
| Fixed Assets | 0.08 tỷ | — |
| Tangible Fixed Assets | 0.08 tỷ | — |
| Total Assets | 48.0 tỷ | — |
| Total Liabilities | 12.7 tỷ | — |
| Current Liabilities | 12.7 tỷ | — |
| Owner's Equity | 35.3 tỷ | — |
Income Statement
| Item | ECI | VNM |
|---|---|---|
| Revenue | 61.5 tỷ | — |
| Net Revenue | 60.1 tỷ | — |
| Cost of Goods Sold | 41.6 tỷ | — |
| Gross Profit | 18.5 tỷ | — |
| Selling Expenses | 8.8 tỷ | — |
| G&A Expenses | 4.8 tỷ | — |
| Operating Profit | 5.6 tỷ | — |
| Profit Before Tax | 5.6 tỷ | — |
| Net Profit After Tax | 4.8 tỷ | — |
| Profit Attr. to Parent | 4.8 tỷ | — |
| EPS (VND) | 2,745 | — |
Cash Flow
| Item | ECI | VNM |
|---|---|---|
| Operating Cash Flow | 3.6 tỷ | — |
| Investing Cash Flow | 2.6 tỷ | — |
| Financing Cash Flow | -0.53 tỷ | — |
| Ending Cash Balance | 17.9 tỷ | — |