EIB vs VNM (2022)
KEY RATIOS
ROE (%)
EIB
14.38
VNM
26.14
ROA (%)
EIB
1.59
VNM
17.69
Gross Margin (%)
EIB
45.95
VNM
39.78
Net Margin (%)
EIB
24.2
VNM
14.28
Debt/Equity
EIB
8.04
VNM
0.48
Equity Multiplier
EIB
9.04
VNM
1.48
Balance Sheet
| Item | EIB | VNM |
|---|---|---|
| Tangible Fixed Assets | 703.6 tỷ | 10,860 tỷ |
| Intangible Fixed Assets | 2,567.5 tỷ | 1,042.8 tỷ |
| Total Assets | 185,056 tỷ | 48,483 tỷ |
| Total Liabilities | 164,576 tỷ | 15,666 tỷ |
| Owner's Equity | 20,480 tỷ | 32,817 tỷ |
| Current Assets | — | 31,560 tỷ |
| Non-Current Assets | — | 16,922 tỷ |
| Fixed Assets | — | 11,903 tỷ |
| Current Liabilities | — | 15,308 tỷ |
| Non-Current Liabilities | — | 357.7 tỷ |
Income Statement
| Item | EIB | VNM |
|---|---|---|
| Revenue | 12,170 tỷ | 60,075 tỷ |
| Gross Profit | 5,592.0 tỷ | 23,897 tỷ |
| Operating Profit | 3,812.7 tỷ | 10,491 tỷ |
| Profit Before Tax | 3,709.1 tỷ | 10,496 tỷ |
| Net Profit After Tax | 2,945.8 tỷ | 8,577.6 tỷ |
| Profit Attr. to Parent | 2,945.8 tỷ | 8,516.0 tỷ |
| EPS (VND) | 2,396 | 3,632 |
| Net Revenue | — | 59,956 tỷ |
| Cost of Goods Sold | — | 36,059 tỷ |
| Selling Expenses | — | 12,548 tỷ |
| G&A Expenses | — | 1,595.8 tỷ |
Cash Flow
| Item | EIB | VNM |
|---|---|---|
| Operating Cash Flow | 10,398 tỷ | 8,827.3 tỷ |
| Investing Cash Flow | -176.1 tỷ | 3,472.8 tỷ |
| Ending Cash Balance | 40,757 tỷ | 2,299.9 tỷ |
| Financing Cash Flow | — | -12,360 tỷ |