EME vs VNM (2021)
KEY RATIOS
ROE (%)
EME
7.83
VNM
—
ROA (%)
EME
4.38
VNM
—
Gross Margin (%)
EME
31.37
VNM
—
Net Margin (%)
EME
7.81
VNM
—
Debt/Equity
EME
0.79
VNM
—
Equity Multiplier
EME
1.79
VNM
—
Balance Sheet
| Item | EME | VNM |
|---|---|---|
| Current Assets | 113.2 tỷ | — |
| Non-Current Assets | 15.4 tỷ | — |
| Fixed Assets | 7.5 tỷ | — |
| Tangible Fixed Assets | 7.5 tỷ | — |
| Total Assets | 128.6 tỷ | — |
| Total Liabilities | 56.7 tỷ | — |
| Current Liabilities | 50.5 tỷ | — |
| Non-Current Liabilities | 6.1 tỷ | — |
| Owner's Equity | 71.9 tỷ | — |
Income Statement
| Item | EME | VNM |
|---|---|---|
| Revenue | 72.1 tỷ | — |
| Net Revenue | 72.1 tỷ | — |
| Cost of Goods Sold | 49.4 tỷ | — |
| Gross Profit | 22.6 tỷ | — |
| Selling Expenses | 8.1 tỷ | — |
| G&A Expenses | 9.4 tỷ | — |
| Operating Profit | 6.8 tỷ | — |
| Profit Before Tax | 7.1 tỷ | — |
| Net Profit After Tax | 5.6 tỷ | — |
| Profit Attr. to Parent | 5.6 tỷ | — |
| EPS (VND) | 1,452 | — |
Cash Flow
| Item | EME | VNM |
|---|---|---|
| Operating Cash Flow | 4.3 tỷ | — |
| Investing Cash Flow | 14.4 tỷ | — |
| Financing Cash Flow | 4.9 tỷ | — |
| Ending Cash Balance | 37.1 tỷ | — |