EMG vs VNM (2021)
KEY RATIOS
ROE (%)
EMG
15.46
VNM
—
ROA (%)
EMG
12.33
VNM
—
Gross Margin (%)
EMG
36.37
VNM
—
Net Margin (%)
EMG
17.96
VNM
—
Debt/Equity
EMG
0.25
VNM
—
Equity Multiplier
EMG
1.25
VNM
—
Balance Sheet
| Item | EMG | VNM |
|---|---|---|
| Current Assets | 96.9 tỷ | — |
| Non-Current Assets | 12.5 tỷ | — |
| Fixed Assets | 10.7 tỷ | — |
| Tangible Fixed Assets | 10.7 tỷ | — |
| Total Assets | 109.4 tỷ | — |
| Total Liabilities | 22.1 tỷ | — |
| Current Liabilities | 18.4 tỷ | — |
| Non-Current Liabilities | 3.8 tỷ | — |
| Owner's Equity | 87.3 tỷ | — |
Income Statement
| Item | EMG | VNM |
|---|---|---|
| Revenue | 75.1 tỷ | — |
| Net Revenue | 75.1 tỷ | — |
| Cost of Goods Sold | 47.8 tỷ | — |
| Gross Profit | 27.3 tỷ | — |
| Selling Expenses | -0.48 tỷ | — |
| G&A Expenses | 11.0 tỷ | — |
| Operating Profit | 15.5 tỷ | — |
| Profit Before Tax | 15.6 tỷ | — |
| Net Profit After Tax | 13.5 tỷ | — |
| Profit Attr. to Parent | 13.5 tỷ | — |
| EPS (VND) | 3,483 | — |