FRC vs VNM (2016)
KEY RATIOS
ROE (%)
FRC
—
VNM
—
ROA (%)
FRC
—
VNM
—
Gross Margin (%)
FRC
19.08
VNM
47.56
Net Margin (%)
FRC
—
VNM
—
Debt/Equity
FRC
2.66
VNM
0.31
Equity Multiplier
FRC
3.66
VNM
1.31
Balance Sheet
| Item | FRC | VNM |
|---|---|---|
| Non-Current Assets | 17,474,995,487 tỷ | 10,704,828,639,675 tỷ |
| Fixed Assets | 16,328,229,383 tỷ | 8,321,053,086,713 tỷ |
| Total Assets | 134,591,768,103 tỷ | 29,378,656,325,464 tỷ |
| Total Liabilities | 97,782,848,588 tỷ | 6,972,707,036,879 tỷ |
| Non-Current Liabilities | 523,734,494 tỷ | 515,209,053,985 tỷ |
| Owner's Equity | 36,808,919,515 tỷ | 22,405,949,288,585 tỷ |
Income Statement
| Item | FRC | VNM |
|---|---|---|
| Revenue | 147,026,760,463 tỷ | 46,965,003,101,825 tỷ |
| Gross Profit | 28,053,639,150 tỷ | 22,335,706,004,279 tỷ |
| Selling Expenses | -6,783,170,134 tỷ | -10,758,752,992,255 tỷ |
| Profit Before Tax | 2,313,499,562 tỷ | 11,237,626,570,896 tỷ |
Cash Flow
| Item | FRC | VNM |
|---|---|---|
| Investing Cash Flow | 5,243,251,013 tỷ | -1,945,786,646,808 tỷ |