FRC vs VNM (2021)
KEY RATIOS
ROE (%)
FRC
25.57
VNM
—
ROA (%)
FRC
11.31
VNM
—
Gross Margin (%)
FRC
27.09
VNM
—
Net Margin (%)
FRC
9.81
VNM
—
Debt/Equity
FRC
1.26
VNM
—
Equity Multiplier
FRC
2.26
VNM
—
Balance Sheet
| Item | FRC | VNM |
|---|---|---|
| Current Assets | 195.0 tỷ | — |
| Non-Current Assets | 96.7 tỷ | — |
| Fixed Assets | 52.7 tỷ | — |
| Tangible Fixed Assets | 50.5 tỷ | — |
| Intangible Fixed Assets | 2.2 tỷ | — |
| Total Assets | 291.7 tỷ | — |
| Total Liabilities | 162.7 tỷ | — |
| Current Liabilities | 161.8 tỷ | — |
| Non-Current Liabilities | 0.92 tỷ | — |
| Owner's Equity | 129.0 tỷ | — |
Income Statement
| Item | FRC | VNM |
|---|---|---|
| Revenue | 336.2 tỷ | — |
| Net Revenue | 336.0 tỷ | — |
| Cost of Goods Sold | 245.0 tỷ | — |
| Gross Profit | 91.1 tỷ | — |
| Selling Expenses | 13.0 tỷ | — |
| G&A Expenses | 35.6 tỷ | — |
| Operating Profit | 41.4 tỷ | — |
| Profit Before Tax | 41.3 tỷ | — |
| Net Profit After Tax | 33.0 tỷ | — |
| Profit Attr. to Parent | 33.0 tỷ | — |
| EPS (VND) | 0.01 tỷ | — |