GH3 vs VNM (2021)
KEY RATIOS
ROE (%)
GH3
6.07
VNM
—
ROA (%)
GH3
2.5
VNM
—
Gross Margin (%)
GH3
8.18
VNM
—
Net Margin (%)
GH3
2.59
VNM
—
Debt/Equity
GH3
1.42
VNM
—
Equity Multiplier
GH3
2.42
VNM
—
Balance Sheet
| Item | GH3 | VNM |
|---|---|---|
| Current Assets | 216.6 tỷ | — |
| Non-Current Assets | 72.8 tỷ | — |
| Fixed Assets | 4.9 tỷ | — |
| Tangible Fixed Assets | 4.9 tỷ | — |
| Total Assets | 289.4 tỷ | — |
| Total Liabilities | 169.9 tỷ | — |
| Current Liabilities | 168.1 tỷ | — |
| Non-Current Liabilities | 1.8 tỷ | — |
| Owner's Equity | 119.5 tỷ | — |
Income Statement
| Item | GH3 | VNM |
|---|---|---|
| Revenue | 280.2 tỷ | — |
| Net Revenue | 279.3 tỷ | — |
| Cost of Goods Sold | 256.4 tỷ | — |
| Gross Profit | 22.9 tỷ | — |
| G&A Expenses | 17.8 tỷ | — |
| Operating Profit | 8.9 tỷ | — |
| Profit Before Tax | 9.1 tỷ | — |
| Net Profit After Tax | 7.2 tỷ | — |
| Profit Attr. to Parent | 7.2 tỷ | — |
| EPS (VND) | 417 | — |