HAD vs VNM (2024)
KEY RATIOS
ROE (%)
HAD
8.54
VNM
26.13
ROA (%)
HAD
6.63
VNM
17.17
Gross Margin (%)
HAD
22.66
VNM
41.39
Net Margin (%)
HAD
3.62
VNM
15.29
Debt/Equity
HAD
0.29
VNM
0.52
Equity Multiplier
HAD
1.29
VNM
1.52
Balance Sheet
| Item | HAD | VNM |
|---|---|---|
| Current Assets | 75.7 tỷ | 37,554 tỷ |
| Non-Current Assets | 19.4 tỷ | 17,495 tỷ |
| Fixed Assets | 14.9 tỷ | 12,551 tỷ |
| Tangible Fixed Assets | 13.8 tỷ | 11,520 tỷ |
| Intangible Fixed Assets | 1.2 tỷ | 1,030.4 tỷ |
| Total Assets | 95.1 tỷ | 55,049 tỷ |
| Total Liabilities | 21.2 tỷ | 18,875 tỷ |
| Current Liabilities | 21.2 tỷ | 18,460 tỷ |
| Owner's Equity | 73.9 tỷ | 36,174 tỷ |
| Non-Current Liabilities | — | 415.1 tỷ |
Income Statement
| Item | HAD | VNM |
|---|---|---|
| Revenue | 174.4 tỷ | 61,824 tỷ |
| Net Revenue | 171.9 tỷ | 61,783 tỷ |
| Cost of Goods Sold | 132.4 tỷ | 36,192 tỷ |
| Gross Profit | 39.5 tỷ | 25,590 tỷ |
| Selling Expenses | 23.0 tỷ | 13,358 tỷ |
| G&A Expenses | 11.7 tỷ | 1,827.9 tỷ |
| Operating Profit | 7.9 tỷ | 11,594 tỷ |
| Profit Before Tax | 7.9 tỷ | 11,600 tỷ |
| Net Profit After Tax | 6.3 tỷ | 9,452.9 tỷ |
| Profit Attr. to Parent | 6.3 tỷ | 9,392.3 tỷ |
| EPS (VND) | 1,239 | 4,022 |
Cash Flow
| Item | HAD | VNM |
|---|---|---|
| Operating Cash Flow | 8.8 tỷ | 9,685.9 tỷ |
| Investing Cash Flow | -6.2 tỷ | -3,739.1 tỷ |
| Financing Cash Flow | -4.8 tỷ | -6,641.3 tỷ |
| Ending Cash Balance | 0.87 tỷ | 2,225.9 tỷ |