HAS vs VNM (2022)
KEY RATIOS
ROE (%)
HAS
0.51
VNM
26.14
ROA (%)
HAS
0.33
VNM
17.69
Gross Margin (%)
HAS
6.98
VNM
39.78
Net Margin (%)
HAS
0.5
VNM
14.28
Debt/Equity
HAS
0.57
VNM
0.48
Equity Multiplier
HAS
1.57
VNM
1.48
Balance Sheet
| Item | HAS | VNM |
|---|---|---|
| Current Assets | 180.4 tỷ | 31,560 tỷ |
| Non-Current Assets | 39.8 tỷ | 16,922 tỷ |
| Fixed Assets | 16.0 tỷ | 11,903 tỷ |
| Tangible Fixed Assets | 16.0 tỷ | 10,860 tỷ |
| Total Assets | 220.2 tỷ | 48,483 tỷ |
| Total Liabilities | 79.5 tỷ | 15,666 tỷ |
| Current Liabilities | 71.5 tỷ | 15,308 tỷ |
| Non-Current Liabilities | 8.0 tỷ | 357.7 tỷ |
| Owner's Equity | 140.7 tỷ | 32,817 tỷ |
| Intangible Fixed Assets | — | 1,042.8 tỷ |
Income Statement
| Item | HAS | VNM |
|---|---|---|
| Revenue | 145.6 tỷ | 60,075 tỷ |
| Net Revenue | 145.6 tỷ | 59,956 tỷ |
| Cost of Goods Sold | 135.4 tỷ | 36,059 tỷ |
| Gross Profit | 10.2 tỷ | 23,897 tỷ |
| G&A Expenses | 8.4 tỷ | 1,595.8 tỷ |
| Operating Profit | 0.63 tỷ | 10,491 tỷ |
| Profit Before Tax | 0.99 tỷ | 10,496 tỷ |
| Net Profit After Tax | 0.72 tỷ | 8,577.6 tỷ |
| Profit Attr. to Parent | 0.72 tỷ | 8,516.0 tỷ |
| EPS (VND) | 93 | 3,632 |
| Selling Expenses | — | 12,548 tỷ |
Cash Flow
| Item | HAS | VNM |
|---|---|---|
| Operating Cash Flow | 22.2 tỷ | 8,827.3 tỷ |
| Investing Cash Flow | -18.0 tỷ | 3,472.8 tỷ |
| Financing Cash Flow | -2.7 tỷ | -12,360 tỷ |
| Ending Cash Balance | 5.6 tỷ | 2,299.9 tỷ |