HAS vs VNM (2025)
KEY RATIOS
ROE (%)
HAS
-2.48
VNM
27.3
ROA (%)
HAS
-1.79
VNM
17.66
Gross Margin (%)
HAS
7.25
VNM
41.13
Net Margin (%)
HAS
-5.43
VNM
14.77
Debt/Equity
HAS
0.38
VNM
0.55
Equity Multiplier
HAS
1.38
VNM
1.55
Balance Sheet
| Item | HAS | VNM |
|---|---|---|
| Current Assets | 150.2 tỷ | 36,261 tỷ |
| Non-Current Assets | 22.1 tỷ | 17,051 tỷ |
| Fixed Assets | 0.93 tỷ | 12,649 tỷ |
| Tangible Fixed Assets | 0.93 tỷ | 11,618 tỷ |
| Total Assets | 172.3 tỷ | 53,312 tỷ |
| Total Liabilities | 47.7 tỷ | 18,829 tỷ |
| Current Liabilities | 46.9 tỷ | 18,520 tỷ |
| Non-Current Liabilities | 0.86 tỷ | 309.1 tỷ |
| Owner's Equity | 124.6 tỷ | 34,483 tỷ |
| Intangible Fixed Assets | — | 1,030.8 tỷ |
Income Statement
| Item | HAS | VNM |
|---|---|---|
| Revenue | 57.0 tỷ | 63,724 tỷ |
| Net Revenue | 57.0 tỷ | 63,646 tỷ |
| Cost of Goods Sold | 52.8 tỷ | 37,436 tỷ |
| Gross Profit | 4.1 tỷ | 26,209 tỷ |
| G&A Expenses | 9.0 tỷ | 1,904.1 tỷ |
| Operating Profit | -3.3 tỷ | 11,660 tỷ |
| Profit Before Tax | -2.8 tỷ | 11,650 tỷ |
| Net Profit After Tax | -3.1 tỷ | 9,413.6 tỷ |
| Profit Attr. to Parent | -3.1 tỷ | 9,410.2 tỷ |
| EPS (VND) | -396 | 4,028 |
| Selling Expenses | — | 13,642 tỷ |
Cash Flow
| Item | HAS | VNM |
|---|---|---|
| Operating Cash Flow | -20.4 tỷ | 8,668.1 tỷ |
| Investing Cash Flow | 5.2 tỷ | 1,976.1 tỷ |
| Financing Cash Flow | 15.1 tỷ | -11,082 tỷ |
| Ending Cash Balance | 2.9 tỷ | 1,794.9 tỷ |