HAV vs VNM (2021)
KEY RATIOS
ROE (%)
HAV
-4.03
VNM
—
ROA (%)
HAV
-2.27
VNM
—
Gross Margin (%)
HAV
38.52
VNM
—
Net Margin (%)
HAV
-55.09
VNM
—
Debt/Equity
HAV
0.78
VNM
—
Equity Multiplier
HAV
1.78
VNM
—
Balance Sheet
| Item | HAV | VNM |
|---|---|---|
| Current Assets | 10.9 tỷ | — |
| Non-Current Assets | 14.2 tỷ | — |
| Fixed Assets | 5.6 tỷ | — |
| Tangible Fixed Assets | 5.6 tỷ | — |
| Total Assets | 25.1 tỷ | — |
| Total Liabilities | 11.0 tỷ | — |
| Current Liabilities | 10.9 tỷ | — |
| Non-Current Liabilities | 0.11 tỷ | — |
| Owner's Equity | 14.1 tỷ | — |
Income Statement
| Item | HAV | VNM |
|---|---|---|
| Revenue | 1.0 tỷ | — |
| Net Revenue | 1.0 tỷ | — |
| Cost of Goods Sold | 0.64 tỷ | — |
| Gross Profit | 0.40 tỷ | — |
| G&A Expenses | 0.93 tỷ | — |
| Operating Profit | -0.57 tỷ | — |
| Profit Before Tax | -0.57 tỷ | — |
| Net Profit After Tax | -0.57 tỷ | — |
| Profit Attr. to Parent | -0.57 tỷ | — |
| EPS (VND) | -173 | — |