HEJ vs VNM (2021)
KEY RATIOS
ROE (%)
HEJ
6.97
VNM
—
ROA (%)
HEJ
2.95
VNM
—
Gross Margin (%)
HEJ
15.17
VNM
—
Net Margin (%)
HEJ
4.46
VNM
—
Debt/Equity
HEJ
1.36
VNM
—
Equity Multiplier
HEJ
2.36
VNM
—
Balance Sheet
| Item | HEJ | VNM |
|---|---|---|
| Current Assets | 161.7 tỷ | — |
| Non-Current Assets | 23.2 tỷ | — |
| Fixed Assets | 16.8 tỷ | — |
| Tangible Fixed Assets | 16.8 tỷ | — |
| Total Assets | 184.9 tỷ | — |
| Total Liabilities | 106.6 tỷ | — |
| Current Liabilities | 104.2 tỷ | — |
| Non-Current Liabilities | 2.4 tỷ | — |
| Owner's Equity | 78.3 tỷ | — |
Income Statement
| Item | HEJ | VNM |
|---|---|---|
| Revenue | 122.2 tỷ | — |
| Net Revenue | 122.2 tỷ | — |
| Cost of Goods Sold | 103.7 tỷ | — |
| Gross Profit | 18.5 tỷ | — |
| G&A Expenses | 15.4 tỷ | — |
| Operating Profit | 2.7 tỷ | — |
| Profit Before Tax | 6.3 tỷ | — |
| Net Profit After Tax | 5.5 tỷ | — |
| Profit Attr. to Parent | 4.7 tỷ | — |
| EPS (VND) | 1,058 | — |
Cash Flow
| Item | HEJ | VNM |
|---|---|---|
| Operating Cash Flow | -0.91 tỷ | — |
| Investing Cash Flow | 0.45 tỷ | — |
| Financing Cash Flow | -4.7 tỷ | — |
| Ending Cash Balance | 20.6 tỷ | — |