HPM vs VNM (2021)
KEY RATIOS
ROE (%)
HPM
1.05
VNM
—
ROA (%)
HPM
0.72
VNM
—
Gross Margin (%)
HPM
86.2
VNM
—
Net Margin (%)
HPM
5.87
VNM
—
Debt/Equity
HPM
0.47
VNM
—
Equity Multiplier
HPM
1.47
VNM
—
Balance Sheet
| Item | HPM | VNM |
|---|---|---|
| Current Assets | 8.6 tỷ | — |
| Non-Current Assets | 26.2 tỷ | — |
| Fixed Assets | 19.3 tỷ | — |
| Tangible Fixed Assets | 15.8 tỷ | — |
| Intangible Fixed Assets | 3.5 tỷ | — |
| Total Assets | 34.8 tỷ | — |
| Total Liabilities | 11.1 tỷ | — |
| Current Liabilities | 11.1 tỷ | — |
| Owner's Equity | 23.7 tỷ | — |
Income Statement
| Item | HPM | VNM |
|---|---|---|
| Revenue | 4.3 tỷ | — |
| Net Revenue | 4.3 tỷ | — |
| Cost of Goods Sold | 0.59 tỷ | — |
| Gross Profit | 3.7 tỷ | — |
| G&A Expenses | 1.2 tỷ | — |
| Operating Profit | 2.4 tỷ | — |
| Profit Before Tax | 0.25 tỷ | — |
| Net Profit After Tax | 0.25 tỷ | — |
| Profit Attr. to Parent | 0.25 tỷ | — |
| EPS (VND) | 66 | — |
Cash Flow
| Item | HPM | VNM |
|---|---|---|
| Operating Cash Flow | -0.30 tỷ | — |
| Investing Cash Flow | 0.24 tỷ | — |
| Ending Cash Balance | 0.01 tỷ | — |