HPP vs VNM (2021)
KEY RATIOS
ROE (%)
HPP
15.99
VNM
—
ROA (%)
HPP
6.46
VNM
—
Gross Margin (%)
HPP
16.9
VNM
—
Net Margin (%)
HPP
6.91
VNM
—
Debt/Equity
HPP
1.48
VNM
—
Equity Multiplier
HPP
2.48
VNM
—
Balance Sheet
| Item | HPP | VNM |
|---|---|---|
| Current Assets | 769.6 tỷ | — |
| Non-Current Assets | 332.8 tỷ | — |
| Fixed Assets | 119.1 tỷ | — |
| Tangible Fixed Assets | 116.9 tỷ | — |
| Intangible Fixed Assets | 2.3 tỷ | — |
| Total Assets | 1,102.4 tỷ | — |
| Total Liabilities | 657.0 tỷ | — |
| Current Liabilities | 615.6 tỷ | — |
| Non-Current Liabilities | 41.4 tỷ | — |
| Owner's Equity | 445.4 tỷ | — |
Income Statement
| Item | HPP | VNM |
|---|---|---|
| Revenue | 1,031.2 tỷ | — |
| Net Revenue | 1,030.2 tỷ | — |
| Cost of Goods Sold | 855.9 tỷ | — |
| Gross Profit | 174.3 tỷ | — |
| Selling Expenses | 64.3 tỷ | — |
| G&A Expenses | 24.7 tỷ | — |
| Operating Profit | 75.0 tỷ | — |
| Profit Before Tax | 75.5 tỷ | — |
| Net Profit After Tax | 71.2 tỷ | — |
| Profit Attr. to Parent | 66.9 tỷ | — |
| EPS (VND) | 8,403 | — |
Cash Flow
| Item | HPP | VNM |
|---|---|---|
| Operating Cash Flow | 46.1 tỷ | — |
| Investing Cash Flow | -104.8 tỷ | — |
| Financing Cash Flow | 66.6 tỷ | — |
| Ending Cash Balance | 21.2 tỷ | — |