IJC vs VNM (2025)
KEY RATIOS
ROE (%)
IJC
7.41
VNM
27.3
ROA (%)
IJC
5.78
VNM
17.66
Gross Margin (%)
IJC
48.06
VNM
41.13
Net Margin (%)
IJC
35.22
VNM
14.77
Debt/Equity
IJC
0.28
VNM
0.55
Equity Multiplier
IJC
1.28
VNM
1.55
Balance Sheet
| Item | IJC | VNM |
|---|---|---|
| Current Assets | 6,016.7 | 36,261 |
| Non-Current Assets | 4,316.2 | 17,051 |
| Fixed Assets | 510.1 | 12,649 |
| Total Assets | 10,333 | 53,312 |
| Total Liabilities | 2,268.5 | 18,829 |
| Current Liabilities | 952.5 | 18,520 |
| Non-Current Liabilities | 1,316.0 | 309.1 |
| Owner's Equity | 8,064.3 | 34,483 |
Income Statement
| Item | IJC | VNM |
|---|---|---|
| Revenue | 1,696.1 | 63,724 |
| Profit Attr. to Parent | 597.4 | 9,410.2 |
| Cost of Goods Sold | -791.5 | -37,436 |
| Gross Profit | 815.1 | 26,209 |
| Selling Expenses | -125.0 | -13,642 |
| G&A Expenses | -83.1 | -1,904.1 |
| Operating Profit | 638.4 | 11,660 |
| Profit Before Tax | 707.8 | 11,650 |
| Net Profit After Tax | 597.4 | 9,413.6 |
Cash Flow
| Item | IJC | VNM |
|---|---|---|
| Depreciation | 65.2 | 2,116.2 |
| Interest Paid | -44.4 | -311.5 |
| Tax Paid | -94.3 | -1,536.1 |
| Operating Cash Flow | -232.3 | 8,668.1 |
| Capex | -22.6 | -1,762.0 |
| Investing Cash Flow | -1,334.5 | 1,976.1 |
| Proceeds From Borrowings | 1,407.3 | 19,499 |
| Repayment Of Borrowings | -1,326.3 | -19,323 |
| Dividends Paid | -189.3 | -11,264 |
| Financing Cash Flow | 2,410.0 | -11,082 |
| Net Change in Cash | 843.3 | -437.7 |
| Ending Cash Balance | 923.2 | 1,794.9 |