IME vs VNM (2021)
KEY RATIOS
ROE (%)
IME
2.28
VNM
—
ROA (%)
IME
0.93
VNM
—
Gross Margin (%)
IME
15.04
VNM
—
Net Margin (%)
IME
0.93
VNM
—
Debt/Equity
IME
1.46
VNM
—
Equity Multiplier
IME
2.46
VNM
—
Balance Sheet
| Item | IME | VNM |
|---|---|---|
| Current Assets | 62.7 tỷ | — |
| Non-Current Assets | 3.1 tỷ | — |
| Fixed Assets | 2.9 tỷ | — |
| Tangible Fixed Assets | 2.9 tỷ | — |
| Total Assets | 65.8 tỷ | — |
| Total Liabilities | 39.1 tỷ | — |
| Current Liabilities | 39.1 tỷ | — |
| Owner's Equity | 26.7 tỷ | — |
Income Statement
| Item | IME | VNM |
|---|---|---|
| Revenue | 65.3 tỷ | — |
| Net Revenue | 65.3 tỷ | — |
| Cost of Goods Sold | 55.5 tỷ | — |
| Gross Profit | 9.8 tỷ | — |
| Selling Expenses | 2.9 tỷ | — |
| G&A Expenses | 7.5 tỷ | — |
| Operating Profit | -0.08 tỷ | — |
| Profit Before Tax | 0.61 tỷ | — |
| Net Profit After Tax | 0.61 tỷ | — |
| Profit Attr. to Parent | 0.61 tỷ | — |
| EPS (VND) | 169 | — |