KMR vs VNM (2015)
KEY RATIOS
ROE (%)
KMR
—
VNM
—
ROA (%)
KMR
—
VNM
—
Gross Margin (%)
KMR
22.16
VNM
40.43
Net Margin (%)
KMR
—
VNM
—
Debt/Equity
KMR
0.32
VNM
0.31
Equity Multiplier
KMR
1.32
VNM
1.31
Balance Sheet
| Item | KMR | VNM |
|---|---|---|
| Non-Current Assets | 387,696,046,245 tỷ | 10,746,300,510,728 tỷ |
| Fixed Assets | 352,917,855,295 tỷ | 8,214,134,749,497 tỷ |
| Total Assets | 671,578,057,447 tỷ | 27,478,175,944,352 tỷ |
| Total Liabilities | 161,543,255,775 tỷ | 6,554,260,196,767 tỷ |
| Non-Current Liabilities | 13,914,226,667 tỷ | 549,943,361,554 tỷ |
| Owner's Equity | 510,034,801,672 tỷ | 20,923,915,747,585 tỷ |
Income Statement
| Item | KMR | VNM |
|---|---|---|
| Revenue | 355,273,612,758 tỷ | 40,222,599,525,948 tỷ |
| Gross Profit | 78,722,275,869 tỷ | 16,262,414,942,236 tỷ |
| Selling Expenses | -21,760,330,176 tỷ | -6,257,506,620,133 tỷ |
| Profit Before Tax | 14,856,466,323 tỷ | 9,367,141,056,385 tỷ |
Cash Flow
| Item | KMR | VNM |
|---|---|---|
| Investing Cash Flow | -65,053,952,478 tỷ | -2,126,681,434,983 tỷ |