L45 vs VNM (2021)
KEY RATIOS
ROE (%)
L45
0.03
VNM
—
ROA (%)
L45
0.0
VNM
—
Gross Margin (%)
L45
14.14
VNM
—
Net Margin (%)
L45
0.02
VNM
—
Debt/Equity
L45
12.71
VNM
—
Equity Multiplier
L45
13.71
VNM
—
Balance Sheet
| Item | L45 | VNM |
|---|---|---|
| Current Assets | 459.6 tỷ | — |
| Non-Current Assets | 98.8 tỷ | — |
| Fixed Assets | 11.2 tỷ | — |
| Tangible Fixed Assets | 11.2 tỷ | — |
| Total Assets | 558.4 tỷ | — |
| Total Liabilities | 517.6 tỷ | — |
| Current Liabilities | 442.3 tỷ | — |
| Non-Current Liabilities | 75.3 tỷ | — |
| Owner's Equity | 40.7 tỷ | — |
Income Statement
| Item | L45 | VNM |
|---|---|---|
| Revenue | 52.3 tỷ | — |
| Net Revenue | 52.3 tỷ | — |
| Cost of Goods Sold | 44.9 tỷ | — |
| Gross Profit | 7.4 tỷ | — |
| G&A Expenses | 4.9 tỷ | — |
| Operating Profit | 0.01 tỷ | — |
| Profit Before Tax | 0.01 tỷ | — |
| Net Profit After Tax | 0.01 tỷ | — |
| Profit Attr. to Parent | 0.01 tỷ | — |
| EPS (VND) | 2 | — |